ByggPartner Gruppen AB (publ)

ByggPartner Gruppen AB (publ)

BYGGP.ST
ByggPartner Gruppen AB (publ)SE flagStockholm Stock Exchange
35.10
SEK
-0.80
- -
1.59BMarket Cap
ByggPartner Gruppen AB (publ)
BYGGP.ST
(Stockholm Stock Exchange)

Recent

price

35.10

P/E

ratio

- -

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
64.16
70.76
78.37
82.78
104.07
121.93
116.59
143.35
204.21
151.1
104.87
112.84
118.25
Revenue per Share
2
3.26
2.68
1.96
2.19
3.38
3.35
4.38
-4.82
-5.11
1.18
2.78
3.23
Basic EPS, GAAP
1.08
4.57
1.23
4.61
7.37
4.78
1.65
5.08
-3.98
-4.26
1.66
5.9
8.47
Free Cash Flow per Basic Share
- -
- -
2.51
1.9
1.9
2.09
2.47
2.66
2.34
- -
- -
0.5
0.5
Dividend per Share
-2.33
0.92
1.09
1.14
1.44
2.71
3.59
5.3
-2.52
-5.71
-2.88
-0.59
0.29
Book Value per Share
-0.87
2.38
2.45
2.48
2.76
4.03
4.96
6.69
-21.07
-7.99
-3.68
-0.91
0.08
Tangible Book Value per Share
16
16
16
16
16
16
16
16
19
32
45
45
45
Basic Weighted Avg Shares
1,021
1,126
1,247
1,317
1,655
1,940
1,855
2,280
3,957
4,869
4,755
5,117
5,362
Sales/Revenue/Turnover
3.8
5.56
4.05
3.1
2.77
3.61
3.68
3.89
-2.61
-3.6
1.84
3.2
3.51
Operating Margin (%)
- -
7
8
9
7
14
14
17
52
83
78
69
- -
Depreciation Expense
32
52
43
31
35
54
53
70
-93
-165
54
126
146
Net Income, GAAP
21.34
16.13
14.99
22.85
23.15
22.05
21.41
21.17
- -
- -
27.24
18.98
19.48
Effective Tax Rate (%)
3.12
4.6
3.43
2.36
2.11
2.77
2.88
3.06
-2.36
-3.38
1.13
2.47
2.73
Profit Margin (%)
-40
31
31
34
37
51
64
60
-230
-146
-198
-103
-60
Working Capital
5
8
11
7
4
10
8
17
221
172
72
41
38
LT Debt
74
126
128
129
134
154
168
196
321
437
490
594
635
Total Equity
- -
38.94
28.78
20.97
24.67
34.53
29.39
33.93
- -
- -
9.29
19.18
20.94
Return on Invested Capital (%)
- -
255.08
146.54
103.35
125.54
120.54
79.76
76.05
- -
- -
94.61
187.7
159.43
Return on Capital (%)
- -
- -
266.55
174.84
169.98
163
106.48
98.51
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
93
59
44
LT Borrowings
- -
- -
- -
LT Finance Leases
46
41
38
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
45
45
45
Market Capitalization
1,378
1,886
1,932

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
973
1,038
1,240
Cash, Cash Equivalents & STI
4
158
213
Accounts Receivable, Net
695
601
754
Inventories
7
3
3
Total Current Liabilities
1,132
1,141
1,300
Payables & Accruals
- -
- -
- -
ST Debt
93
59
44
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
18.02%
29.94%
21.2%
Free Cash Flow
35.33%
38.23%
256.21%
Net Income, GAAP
-10.31%
-24.76%
135.66%
Sales/Revenue/Turnover
17.97%
24.96%
7.6%
Total Cash Common Dividend
- -
- -
-50.07%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,145
1,275
959
1,375
4,755
2025
1,173
1,260
1,135
1,548
5,117
2026
1,418
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.31
0.49
0.07
0.59
1.18
2025
0.43
0.71
0.66
0.98
2.78
2026
0.88
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
0.5
- -
- -
0.5
2026
- -
- -
- -
- -
- -
Business
ByggPartner Gruppen AB (publ) operates as a Sweden-based construction group focused on building projects for community properties, housing, commercial, industrial, office, and public buildings; it provides construction contracting, building services including remodeling and refurbishments, scaffolding and fall protection, property development, and wood construction components. The company functions through three independent segments—ByggPartner, Åhlin & Ekeroth, and Flodéns—serving regions including Dalarna, Gävleborg, Uppsala, Västmanland/Sörmland, Stockholm, Östergötland, and adjacent central Sweden markets; it targets public sector clients such as schools and healthcare facilities alongside private housing and commercial developers. Founded in 1992 and headquartered in Borlänge, the group recently changed its name from ByggPartner i Dalarna Holding AB in June 2022, integrated Flodéns effective July 2022 to expand its building operations, reported doubled order intake to SEK 1,847 million and 50% EBITA growth in Q2 2025 amid strategic M&A and geographic expansion, signed a four-year SEK 150-160 million service agreement with Region Dalarna in 2025, and initiated collaboration with ecodatacenter while sustaining order growth in Q3 2025 through collaborative projects.