Vistra Corp.

Vistra Corp.

8,900.00
ARS
-905.00
(-9.23%)
390.78EPS
26.68P/E
78.69TMarket Cap
Nov 06Next Earn

Valuation

Price vs. fair value · multiples
Price & Valuation BandSIGNATURE
Price against a fair-value channel (EPS × 12 / 15 / 23×)
+14.0% CAGROvervalued +225142%
PriceFair value

Growth

Revenue · EPS · free cash flow
Revenue
Top line with YoY growth
+12.7% CAGR
RevenueYoY growth
EPS (Diluted)
Per-share earnings · loss years read red
EPSYoY growth
Free Cash Flow
Operating CF − capex, with FCF margin
Operating CFCapexFree cash flowFCF margin

Profitability

Margins & returns on capital
Gross Profit & Margin
Bars with margin trend line
+12.2% CAGR
Gross profitGross margin
Operating Income & Margin
Bars with margin trend line
+21.0% CAGR
Operating incomeOperating margin
Net Income & Margin
Loss years read red
Net incomeNet margin
ROIC · ROE · ROA
Returns on capital · ROE on right axis
ROICROEROA

Balance Sheet Health

Liquidity · leverage · share count
Cash vs. Debt
Liquidity & leverage, net-debt line
Cash & investmentsTotal debtNet debt
Shares Outstanding
Diluted share count · buybacks vs. dilution
-2.3% CAGR
Dividends & Payout Ratio
Dividend per share with payout overlay
Dividend / sharePayout ratio
roic.ai · Fundamentals charts. Figures are not investment advice.