1. Indonesia Stocks

  2. •

    Consumer Defensive

  3. •

    Food Distribution
PT Campina Ice Cream Industry Tbk

PT Campina Ice Cream Industry Tbk

CAMP.JK
PT Campina Ice Cream Industry TbkID flagIndonesia Stock Exchange
168.00
IDR
-2.00
- -
988.68BMarket Cap
PT Campina Ice Cream Industry Tbk
CAMP.JK
(Indonesia Stock Exchange)

Recent

price

168.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
158.12
160.59
163.38
174.8
162.46
173.18
191.86
192.97
196.84
199.56
199.15
Revenue per Share
8.96
7.38
10.53
13.04
7.48
16.87
20.6
21.65
16.5
12.71
12.92
Basic EPS, GAAP
-12.26
-10.97
-11.19
-11.33
-12.25
-6.9
-13.02
-26.2
-15.6
-16.66
-14.97
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
7
34.99
20
20
- -
- -
Dividend per Share
94.98
108.93
115.63
125.19
129.5
139.72
121.2
121.64
116.49
128.76
129.43
Book Value per Share
89.86
136.3
147
155.68
160.36
171.63
157.42
145.46
142.46
154.64
155.26
Tangible Book Value per Share
5,885
5,884
5,883
5,886
5,888
5,885
5,886
5,886
5,885
5,883
5,897
Basic Weighted Avg Shares
930,532
944,837
961,137
1,028,953
956,634
1,019,134
1,129,361
1,135,790
1,158,490
1,173,937
1,174,356
Sales/Revenue/Turnover
13.31
14.38
11.06
10.4
6.32
12.66
14.01
13.22
10.28
7.91
8.01
Operating Margin (%)
53,682
60,962
66,897
70,575
75,174
67,448
66,326
67,290
69,449
75,150
76,181
Depreciation Expense
52,727
43,422
61,947
76,759
44,046
99,279
121,257
127,426
97,110
74,769
76,163
Net Income, GAAP
30.26
25.63
26.29
22.88
22.48
20.67
21.22
20.69
21.55
20.36
20.25
Effective Tax Rate (%)
5.67
4.6
6.45
7.46
4.6
9.74
10.74
11.22
8.38
6.37
6.49
Profit Margin (%)
501,509
809,877
603,359
666,616
695,125
791,867
700,274
423,863
378,948
424,712
414,004
Working Capital
260,000
260,000
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
552,836
837,912
885,423
935,392
961,712
1,026,449
941,454
952,639
934,979
1,006,661
1,012,439
Total Equity
- -
9.97
7.85
8.99
4.94
10.36
12.74
12.65
9.95
7.64
7.69
Return on Invested Capital (%)
- -
4.83
8.73
10.83
5.87
12.53
15.79
17.83
13.86
10.36
10.57
Return on Capital (%)
- -
7.24
9.38
10.83
5.87
12.53
15.79
17.83
13.86
10.36
10.48
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5,885
5,885
5,885
Market Capitalization
1,227,698
1,262,775
1,143,987

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
490,300
530,059
534,361
Cash, Cash Equivalents & STI
161,895
153,226
147,466
Accounts Receivable, Net
181,654
228,448
226,363
Inventories
129,519
135,107
136,190
Total Current Liabilities
95,242
105,346
120,357
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
1.09%
7.67%
Free Cash Flow
- -
22.51%
6.73%
Net Income, GAAP
- -
21.17%
-23.01%
Sales/Revenue/Turnover
- -
4.25%
1.33%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
256,841
298,133
296,268
307,248
1,158,490
2025
274,890
295,510
290,582
312,955
1,173,937
2026
275,309
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3.34
- -
- -
- -
16.5
2025
0.75
- -
- -
- -
12.71
2026
0.98
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
20
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Planethic Group AG (VEZ.DE)
KMG Milk Food Ltd. (KMGMILK.BO)
SC Agrotech Ltd (SCAGRO.BO)
O'will Corporation (3143.T)
Austevoll Seafood ASA (AUSS.OL)
Neto Malinda Trading Ltd. (NTML.TA)
Business
Operating as a prominent Indonesian entity, PT Campina Ice Cream Industry Tbk engages in the manufacturing and commercialization of a diverse array of frozen desserts. Since its inception in 1972, the company has expanded its product offerings beyond traditional sticks, cones, and cups to include family packs, various bite-sized treats, and bulk options. Catering to a broad demographic, Campina features specialized lines like Fantasy for younger consumers, Concerto and Tropicana for adolescents, and Hula-Hula for adults, often leveraging popular character licenses such as SpongeBob SquarePants to enhance appeal. With its headquarters in Surabaya, the firm maintains an extensive distribution network across Indonesia, continuously striving to reach new markets, particularly in smaller urban areas. The company recently reported optimistic financial performance, with increased sales and net profit, and is pursuing strategies for double-digit growth, including new product introductions and distribution channel enhancements. Campina is also committed to sustainable practices through initiatives like "Campina Go Green," emphasizing environmental responsibility and employee development.