China Aoyuan Group Limited

China Aoyuan Group Limited

CAOYF
China Aoyuan Group LimitedUS flagOther OTC
0.21
USD
- -
- -
778.42MMarket Cap
China Aoyuan Group Limited
CAOYF
(Other OTC)

Recent

price

0.21

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
0.93
1.16
1.51
2.13
2.51
3.44
4.34
7.15
11.57
18.82
25.11
18.37
6.31
9.28
1.97
- -
Revenue per Share
0.12
0.17
0.36
0.27
0.29
0.29
0.32
0.61
0.9
1.56
2.19
-12.14
-2.64
-3.21
0.01
- -
Basic EPS, GAAP
0.35
-0.13
-1.16
-0.67
-0.63
-1.1
2.16
-2.68
3.01
-1.19
-5.98
-5.34
-0.51
-0.33
-0.03
- -
Free Cash Flow per Basic Share
0.05
0.03
0.05
0.18
0.08
0.11
0.09
0.15
0.25
0.37
0.55
0.76
- -
- -
- -
- -
Dividend per Share
0.01
0.64
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
5.28
-7.67
-9.69
-12.89
-7.77
- -
Book Value per Share
2.24
2.38
2.71
2.74
3.24
4.15
5.36
10.11
11.34
13.78
19.74
-3.12
-6.25
-9.68
-5.37
- -
Tangible Book Value per Share
2,612
2,613
2,616
2,684
2,784
2,784
2,728
2,673
2,679
2,685
2,700
2,723
2,966
2,966
4,913
5,545
Basic Weighted Avg Shares
2,442
3,022
3,943
5,729
6,976
9,572
11,827
19,115
31,006
50,531
67,794
50,022
18,711
27,533
9,675
- -
Sales/Revenue/Turnover
25.7
13.39
15.23
19
19.13
18.42
18.63
17.73
21.01
20.7
15.3
-36.72
-14.52
-16.5
-182.76
- -
Operating Margin (%)
20
37
31
34
25
34
42
54
119
340
567
842
602
396
396
- -
Depreciation Expense
321
433
930
736
809
812
881
1,640
2,409
4,201
5,908
-33,075
-7,843
-9,534
35
- -
Net Income, GAAP
50.89
43.17
38.85
40.55
45.96
51.84
51.72
46.16
57.73
50.69
48.19
- -
- -
- -
504.27
- -
Effective Tax Rate (%)
13.16
14.33
23.59
12.84
11.6
8.48
7.45
8.58
7.77
8.31
8.71
-66.12
-41.92
-34.63
0.36
- -
Profit Margin (%)
4,991
4,403
6,579
11,818
12,772
20,428
23,687
40,537
50,775
65,610
84,497
-31,751
-29,869
-35,092
-20,002
- -
Working Capital
2,114
2,016
3,248
7,113
7,033
13,727
15,062
21,373
35,404
54,595
63,127
3,080
10,766
12,785
21,287
- -
LT Debt
5,858
6,229
7,104
7,524
9,034
11,576
14,631
27,126
30,734
36,997
54,253
-7,530
-17,637
-28,084
-25,868
- -
Total Equity
3.13
2.06
2.9
4.06
3.52
3.24
3.18
3.33
3.17
4.12
3.18
- -
- -
- -
88.78
- -
Return on Invested Capital (%)
10.88
8.83
16.87
9.97
7.68
4.68
3.7
3.47
2.97
3.58
3.72
- -
- -
- -
-24.88
- -
Return on Capital (%)
1,285.59
50.91
109.37
2,865.25
3,071.58
3,081.62
3,411.47
6,478.73
9,506.97
16,539.81
82.71
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
27,533
2024
- -
- -
- -
- -
9,675
2025
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
-3.21
2024
- -
- -
- -
- -
0.01
2025
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Business
China Aoyuan Group Limited is a China-based property development company founded in 1996 and headquartered in Guangzhou. The company specializes in the development, sale, and operation of residential properties, integrated urban complexes, commercial properties, and cultural tourism projects. It operates primarily in Guangdong province and extends its footprint to South China, East China, Central and Western China, and the Bohai Rim region. Core products and services include quality residential developments focusing on composite real estate that integrates health, sports, education, business, wellness, and entertainment; commercial property development including urban complexes and high-end residences; property management and commercial operations; loan financing and consultancy; construction and design services; manufacturing chemical and fiber products; and cultural tourism offerings. China Aoyuan Group has diversified into several specialized subsidiaries including Aoyuan Property Development, Aoyuan Commercial Property Group, Aoyuan International, Aomaijia Group (cross-border e-commerce), Aoyuan Cultural Tourism, Aoyuan Health Life Group (which is listed on the Hong Kong Stock Exchange), Aoyuan Capital Investment Group, and Aoyuan Technology Group. The Technology Group focuses on green technology and innovation in life sciences and smart cities, primarily driven by financial and technological integration in the Guangdong-Hong Kong-Macau Greater Bay Area. In recent major corporate developments over the past two years, China Aoyuan Group has been actively engaged in comprehensive restructuring of its onshore debts to alleviate financial pressure and strengthen cash flow risk management. In 2024, it completed a landmark US$7.2 billion dual scheme debt restructuring involving senior notes, mandatory convertible bonds, and new share issuances, which set a precedent for other Chinese developers. The restructuring was supported by strategic negotiations with Multi Gold Group, a strategic investor that subsequently invested in the company through share purchases. The company continues to promote urban renewal projects and has secured extension on significant onshore borrowings, aiming for financial stability and operating security amid market challenges. Executive leadership changes occurred in mid-2025, including the appointment of a new executive director. China Aoyuan also maintains a growth strategy emphasizing rapid development and sales within China’s core economic zones. China Aoyuan Group Limited is listed on the Hong Kong Stock Exchange (Ticker: 3883.HK) and operates as a subsidiary of Ace Rise Profits Limited. It is recognized among China’s leading property developers with a broad portfolio of over 280 projects covering onshore and offshore cities with a total development gross floor area exceeding 45 million square meters. The group’s strategy combines traditional property development with integrated lifestyle and technological innovation, targeting diverse customer segments across residential, commercial, and cultural tourism industries throughout China.