Captain Pipes Limited

Captain Pipes Limited

CAPPIPES.BO
Captain Pipes LimitedIN flagBombay Stock Exchange
9.50
INR
+0.02
- -
1.46BMarket Cap
Captain Pipes Limited
CAPPIPES.BO
(Bombay Stock Exchange)

Recent

price

9.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
2.78
4.31
4.29
3.5
4.37
3.65
3.24
6.63
6.13
5.17
5.17
- -
5.14
Revenue per Share
0.09
0.04
0.03
-0.12
0.02
0.03
0.02
0.41
0.13
0.27
0.59
- -
0.46
Basic EPS, GAAP
-0.07
0.26
0.17
0.34
0.2
0.27
0.11
-0.49
0.15
-0.01
-0.88
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.33
0.34
0.37
0.25
0.27
0.3
0.32
0.74
1.13
1.39
2.01
- -
1.02
Book Value per Share
0.71
0.75
0.77
0.65
0.68
0.71
0.73
1.27
1.45
1.73
2.97
- -
3.37
Tangible Book Value per Share
125
125
125
125
125
125
125
125
139
148
148
- -
151
Basic Weighted Avg Shares
346
537
535
436
546
455
405
827
855
763
767
777
777
Sales/Revenue/Turnover
7.98
5.93
4.48
-0.66
3.32
3.64
3.83
2.23
3.77
8.93
9.27
8.08
8.08
Operating Margin (%)
6
7
9
9
9
9
9
9
10
10
9
21
21
Depreciation Expense
11
5
3
-15
3
4
3
51
18
40
88
70
70
Net Income, GAAP
30.9
- -
30.62
- -
28.41
14.5
37.68
14.66
27.23
27.62
14.79
12.83
12.83
Effective Tax Rate (%)
3.29
0.98
0.61
-3.44
0.52
0.84
0.69
6.2
2.1
5.22
11.41
8.99
8.99
Profit Margin (%)
-2
9
18
3
-2
11
21
90
126
100
167
58
58
Working Capital
32
34
32
31
18
20
28
29
19
26
103
167
167
LT Debt
88
93
97
82
84
88
91
159
202
255
441
511
511
Total Equity
- -
- -
8.99
- -
8.51
11.17
7.7
9.58
10.96
17.82
13.12
7.69
7.69
Return on Invested Capital (%)
- -
- -
11.64
- -
13.26
19.8
13.72
55.98
14.5
21.35
27.74
19.94
19.94
Return on Capital (%)
- -
12.54
7.29
-38.98
8.68
10.74
7.1
77.65
14.41
21.95
34.72
30.86
30.86
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
126
- -
145
LT Borrowings
207
- -
167
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
154
- -
154
Market Capitalization
2,050
1,662
1,077

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
290
- -
302
Cash, Cash Equivalents & STI
3
- -
4
Accounts Receivable, Net
115
- -
90
Inventories
146
- -
184
Total Current Liabilities
209
- -
244
Payables & Accruals
- -
- -
- -
ST Debt
126
- -
145
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
21.59%
43.37%
15.91%
Free Cash Flow
1,255.9%
2,512.15%
-42.66%
Net Income, GAAP
119.51%
381.54%
-20.24%
Sales/Revenue/Turnover
7.74%
19.78%
1.28%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
191
167
202
203
763
2025
208
126
207
227
767
2026
209
173
201
194
777

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.07
0.07
0.07
- -
0.27
2025
0.11
0.06
0.07
0.35
0.59
2026
0.1
0.09
0.12
0.15
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Captain Pipes Limited (BSE: CAPPIPES), founded in 2010 and headquartered at Survey No. 257, Plot No. 23-28, NH 27, Shapar-Veraval, Rajkot, Gujarat, India, manufactures and exports unplasticized polyvinyl chloride (uPVC) pipes and fittings for agriculture, plumbing, and drainage applications. The company produces a comprehensive range of products including uPVC column pipes and borehole pipes in grades such as tiny, medium deluxe plus, standard deluxe plus, heavy, and super heavy; uPVC column pipe accessories comprising adaptor sets, pump guard sets, and belt wrenches; uPVC pressure pipes and pressure fittings; uPVC plumbing pipes and plumbing fittings; chlorinated polyvinyl chloride (CPVC) plumbing pipes and fittings; soil, waste, and rainwater (SWR) pipes and fittings; uPVC casing pipes; uPVC, PVC, and CPVC solvent cement; garden hose pipes; suction pipes; high-density polyethylene (HDPE) pipes; and irrigation equipment, all marketed under the Captain brand. It operates a state-of-the-art manufacturing facility spanning 62,000 square feet with an annual production capacity of 17,700 metric tons, equipped with German extrusion lines and Japanese injection molding machines, and maintains its own laboratory and R&D department as an ISO 9001:2015-certified entity, serving domestic and international markets primarily from its Gujarat plant. In recent developments, the company approves a Rs 25 crore investment for a greenfield plant near Ahmedabad with 20,000 metric ton capacity to double total output, targeting commercial production by end-2024 using internal accruals and bank financing; it also approves a Rs 20.6 crore preferential share issuance of 12.5 million equity shares at Rs 16.5 apiece, pending shareholder approval at an extraordinary general meeting on January 23, 2025, to fuel growth plans.