1. India Stocks

  2. •

    Consumer Cyclical

  3. •

    Furnishings, Fixtures & Appliances
Carysil Limited

Carysil Limited

CARYSIL.BO
Carysil LimitedIN flagBombay Stock Exchange
1,146.05
INR
-15.20
- -
32.62BMarket Cap
Carysil Limited
CARYSIL.BO
(Bombay Stock Exchange)

Recent

price

1,146.05

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
24.77
42.14
35.69
47.67
54.97
66.19
68.29
73.56
93.06
101.05
112.47
179.51
219.61
253.25
291.09
324.83
324.84
Revenue per Share
2.31
1.1
2.17
3.46
3.78
4.39
2.8
4.6
6.64
8.38
14.66
24.26
19.59
21.59
22.75
34.52
34.52
Basic EPS, GAAP
- -
0.48
-2.94
-2
-2
0.88
-2.87
-1.51
2.05
3.87
3.32
-9.58
4.96
-14.81
-19.34
-0.99
- -
Free Cash Flow per Basic Share
- -
0.78
0.51
0.64
0.76
0.74
0.98
1
1
1.17
1.98
2.4
1.17
2.05
2.03
2.41
- -
Dividend per Share
2.82
2.38
2.12
3.75
5.14
16.56
16.31
18.93
23.21
28.57
38.97
57.08
71.61
86.58
97.98
2
2
Book Value per Share
11
16.62
12.55
15.18
18.99
34.04
34.77
36.84
42.81
51.1
63.01
86.62
75.45
76.71
135.58
162.12
162.12
Tangible Book Value per Share
22
15
22
22
23
25
26
26
26
26
27
27
27
27
28
28
28
Basic Weighted Avg Shares
552
626
796
1,065
1,271
1,646
1,772
1,910
2,416
2,661
3,002
4,792
5,876
6,790
8,156
9,240
9,240
Sales/Revenue/Turnover
14.35
6.99
11.64
13.35
15.53
14.82
13.9
10.45
14.33
14.2
20.13
18.23
14.97
15.23
12.44
14.89
14.89
Operating Margin (%)
- -
38
44
48
43
54
57
71
86
119
127
177
264
324
359
396
396
Depreciation Expense
51
16
48
77
87
109
73
120
172
221
391
648
524
579
637
982
982
Net Income, GAAP
22.79
13.67
21.87
25.29
31.56
31.59
37.16
27.52
27.78
25
26.96
24.19
22.42
27.75
26.78
23.81
23.81
Effective Tax Rate (%)
9.32
2.61
6.07
7.25
6.87
6.63
4.1
6.26
7.14
8.3
13.03
13.51
8.92
8.53
7.82
10.63
10.63
Profit Margin (%)
20
- -
- -
67
87
358
310
235
293
456
546
650
427
590
1,767
1,596
1,596
Working Capital
54
45
48
110
266
218
200
186
166
217
263
484
888
1,243
958
556
556
LT Debt
246
248
281
342
444
1,062
1,136
1,196
1,365
1,602
1,940
2,569
3,070
3,581
5,313
6,144
6,144
Total Equity
16.45
8.6
14.28
17.04
15.2
11.91
8.63
7.36
11.15
10.78
14.38
16.84
13.01
11.31
9.3
11.81
11.81
Return on Invested Capital (%)
29.11
7.35
17.04
28
19.65
14.87
9.1
12.23
14.89
16.14
22.25
27.35
17.05
14.74
14.54
26.45
26.45
Return on Capital (%)
77.24
33.23
117.03
117.94
86.22
41.13
17.39
26.13
31.53
32.58
43.65
50.51
30.48
27.32
25.16
70.09
70.09
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
1,591
- -
2,269
LT Borrowings
761
- -
471
LT Finance Leases
54
- -
85
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
28
- -
28
Market Capitalization
23,974
25,548
21,439

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
5,570
- -
5,213
Cash, Cash Equivalents & STI
524
- -
641
Accounts Receivable, Net
1,837
- -
1,607
Inventories
2,245
- -
2,591
Total Current Liabilities
3,854
- -
3,617
Payables & Accruals
- -
- -
- -
ST Debt
1,591
- -
2,269
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
19.74%
26.52%
15.62%
Free Cash Flow
-164.13%
-199.58%
-94.8%
Net Income, GAAP
30.18%
24.21%
54.05%
Sales/Revenue/Turnover
19.61%
26.24%
13.29%
Total Cash Common Dividend
20.03%
13.88%
20.77%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,417
1,636
1,880
1,858
6,790
2025
2,012
2,071
2,031
2,042
8,156
2026
2,270
2,407
2,226
2,337
9,240

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4.32
5.76
5.72
- -
21.59
2025
5.91
5.92
4.37
6.55
22.75
2026
8.03
9.56
7.41
9.52
34.52

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2.05
2025
- -
- -
- -
- -
2.03
2026
- -
- -
- -
- -
2.41
Similar Companies
Youngy Health Co., Ltd. (300247.SZ)
Cnlight Co.,Ltd (002076.SZ)
Carysil Limited (CARYSIL.NS)
Stanley Lifestyles Ltd. (STANLEY.NS)
Midea Group (0300.HK)
Sonos, Inc. (0ZFN.L)
Business
Carysil Limited, incorporated in 1987 and headquartered in Mumbai, India, is a leading manufacturer and supplier of composite quartz kitchen sinks and a wide array of kitchen and bathroom solutions. The company’s core product portfolio includes high-quality composite quartz sinks, stainless steel sinks, faucets, built-in kitchen appliances such as hobs, cooktops, ovens, chimneys, dishwashers, and wine chillers marketed under the Carysil brand. Additionally, Carysil offers premium bathroom sanitary ware, washbasins, and composite 3D tiles under the Sternhagen brand. Carysil operates across India and has significant global presence, including strategic operations and subsidiaries in the UK and the USA. In recent developments, Carysil has made strategic expansions and operational advancements. In 2023, Carysil UK Ltd, a wholly owned subsidiary, acquired a 70% stake in The Tap Factory Ltd, further strengthening its footprint in the UK kitchen and bath markets. The company also completed the acquisition of the remaining 30% stake in Yorkshire-based Carysil Brassware Ltd in 2024 to secure full ownership, enhancing its product design and marketing capabilities in taps and related bathroom products. In 2025, Carysil signed a supply agreement with Karran Inc. to supply quartz kitchen sinks to a major U.S. home retail chain and announced plans to invest Rs 500 crore to boost production capacity. The company also disclosed the acquisition by its US subsidiary Acrysil USA Inc. of 100% membership in United Granite LLC, a Virginia-based kitchen tops manufacturer serving the U.S. retail and commercial markets. These moves mark Carysil's focused strategic growth, diversification, and consolidation in key international markets. Operating within the kitchen and bathroom infrastructure segment, Carysil targets residential, commercial, and retail markets with innovative, durable, and premium lifestyle products. Its extensive product offerings span multiple categories like quartz and stainless steel sinks, kitchen appliances, faucets, sanitary ware, and surfaces, positioning it as a comprehensive home solutions provider in Asia, Europe, and North America. The company’s strategic acquisitions and partnerships align with its growth ambitions to capture larger shares in global markets and enhance product depth and technological capabilities. Overall, Carysil Limited is recognized as one of Asia’s largest composite quartz sink manufacturers and has risen to become a global lifestyle brand, with subsidiaries including Carysil UK Ltd and Acrysil USA Inc., supporting its international operations and market expansion efforts. The company continues to innovate and expand its product range while augmenting manufacturing capacities to meet rising demand worldwide.