Companhia de Gás de São Paulo - COMGÁS

Companhia de Gás de São Paulo - COMGÁS

CGAS3.SA
Companhia de Gás de São Paulo - COMGÁSBR flagB3 S.A.
125.10
BRL
-0.05
- -
16.58BMarket Cap
Companhia de Gás de São Paulo - COMGÁS
CGAS3.SA
(B3 S.A.)

Recent

price

125.10

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
34.16
34.22
44.04
52.85
52.67
51.81
44.43
41.94
51.61
71.79
80.08
112.74
163.67
114.39
116.53
87.45
86.88
Revenue per Share
4.84
1.97
3.09
5.16
5.04
5.49
7.08
4.85
7.75
7.91
11.08
20.4
17.44
8.16
10.38
8.95
12.52
Basic EPS, GAAP
5.68
0.13
-1.07
0.75
5.41
12.7
12.95
9.73
7.86
13.1
10.64
14.26
21.68
14.58
21.74
26.52
26.15
Free Cash Flow per Basic Share
3.04
3.17
1.08
- -
0.4
3.63
10.76
8.49
5.71
15.17
10.93
15.88
18.03
3.25
20.64
9.01
8.94
Dividend per Share
11.36
10.29
11.69
15.56
20.25
20.96
18.09
11.22
12.45
4.05
5.16
5.16
5.16
4.05
4.05
4.05
6.63
Book Value per Share
-13.86
-17.48
-12.1
-12.31
-10.64
-10.72
-15.77
-19.87
-13.96
-31.59
-44.49
-46.07
-50.11
-40.79
-50.03
-52.74
-55.53
Tangible Book Value per Share
120
120
120
120
121
127
127
132
133
133
104
104
104
133
133
133
123
Basic Weighted Avg Shares
4,095
4,103
5,280
6,337
6,387
6,597
5,657
5,538
6,840
9,514
8,318
11,710
17,000
15,159
15,443
11,590
10,683
Sales/Revenue/Turnover
23.73
11.59
12.83
16.92
16.44
17.74
27.85
20.64
27.25
23.19
23.75
22.05
16.25
19.35
20.42
26.09
28.55
Operating Margin (%)
210
242
291
332
385
360
390
375
343
338
379
436
498
576
653
688
701
Depreciation Expense
580
236
370
619
612
699
901
640
1,339
1,367
1,151
2,119
1,811
1,409
1,792
1,546
1,539
Net Income, GAAP
30.73
25.21
27.91
29.74
28.62
29.31
31.35
30.24
30.31
31.43
33.1
6.82
14.3
34.15
31.97
26.1
26.08
Effective Tax Rate (%)
14.16
5.76
7.02
9.77
9.58
10.59
15.93
11.56
19.58
14.37
13.83
18.1
10.66
9.29
11.61
13.34
14.41
Profit Margin (%)
-354
-531
-793
95
354
742
1,028
175
1,317
-16
616
-390
966
756
1,602
1,416
3,023
Working Capital
1,106
1,535
860
1,500
1,748
2,106
3,587
2,948
2,972
4,346
5,264
4,706
5,465
5,845
8,179
8,208
9,709
LT Debt
1,376
1,209
2,174
2,656
3,109
3,181
2,591
2,017
2,721
520
590
1,105
1,033
1,694
1,134
1,441
1,722
Total Equity
23.64
11.89
13.16
17.54
15.3
14.7
16.96
12.11
20.26
23.65
18.28
29.21
28.32
22.05
20.99
19.85
19.5
Return on Invested Capital (%)
26.08
12.42
15.63
21.81
18.44
17.48
20.26
14.95
28.36
28.55
20.4
38.99
34.48
23.94
26.09
22.22
21.42
Return on Capital (%)
44.65
18.2
28.12
37.9
28.31
27.28
36.25
33.83
65.63
95.94
214.54
395.13
337.76
201.52
256.4
221.21
187.94
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
1,426
1,376
1,360
LT Borrowings
7,203
8,174
9,675
LT Finance Leases
31
34
34
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
133
133
133
Market Capitalization
15,248
14,781
15,494

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
4,283
4,094
5,479
Cash, Cash Equivalents & STI
2,728
2,664
3,975
Accounts Receivable, Net
1,220
902
873
Inventories
154
147
159
Total Current Liabilities
2,986
2,678
2,456
Payables & Accruals
- -
- -
- -
ST Debt
1,426
1,376
1,360
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.57%
27.77%
27.13%
Free Cash Flow
13.43%
28.6%
21.95%
Net Income, GAAP
15.64%
12.19%
-13.72%
Sales/Revenue/Turnover
8.57%
10.41%
-24.95%
Total Cash Common Dividend
243.6%
414.12%
-64.02%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,561
3,782
4,131
3,969
15,443
2025
3,013
3,007
2,922
2,649
11,590
2026
2,106
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.43
5.24
2.93
- -
10.38
2025
2.16
3.75
3.04
- -
8.95
2026
2.11
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.05
14.24
6.04
- -
20.64
2025
- -
- -
- -
- -
9.01
2026
- -
- -
- -
- -
- -
Business
Companhia de Gás de São Paulo - COMGÁS operates as the largest piped natural gas distributor in Brazil, providing natural gas to more than 1.9 million consumers across residential, commercial, industrial, automotive, cogeneration, and thermal generation sectors. Its core products and services include the distribution of natural gas via an extensive network of over 16,000 kilometers of pipelines in its concession area, which covers 180 municipalities in the São Paulo Metropolitan Region, Campinas, Baixada Santista, and the Vale do Paraíba regions. The company serves a customer base representing around 26% of Brazil's GDP, emphasizing sectors such as industrial use, residential consumption, commercial activities, automotive fuel, and energy generation through cogeneration and thermoelectric plants. COMGÁS also engages in innovative energy solutions including biogas and has incorporated advanced IT infrastructure for data and AI management to enhance operational efficiency. Founded in 1872, the company is headquartered in São Paulo, Brazil, and is a subsidiary of Brazilian conglomerate Cosan, which holds a controlling stake, with Shell as a significant minority shareholder. In the last 1-2 years, COMGÁS has undergone significant operational and strategic transformations aimed at modernizing its infrastructure and expanding its service capabilities. Notably, the company completed a digital transformation by migrating its entire technological infrastructure to Microsoft Azure cloud, enabling a more agile, scalable, and data-driven operation that enhances customer service and decision-making processes through advanced AI and machine learning tools. In 2024, COMGÁS signed an 11-year contract worth approximately R$56 billion with Petrobras for the supply of natural gas, securing its supply portfolio amidst increasing market competition from other suppliers like New Fortress Energy, Eneva, Galp, and Shell Energy. This contract marks a strategic reinforcement of its gas supply stability. Additionally, COMGÁS continues to expand its physical gas pipeline network, with plans to add 60 kilometers of new pipeline infrastructure in São Paulo city. The company also focuses on sustainability and energy transition, including proposals for biogas supply integration and initiatives to convert public transportation to cleaner gas energy sources. COMGÁS operates primarily in the energy and utilities industry, targeting a diverse customer base ranging from individual households to large industrial users within its concession area in the state of São Paulo. Its recent technological advancements and long-term gas supply contracts position it strongly for continued growth and resilience in Brazil’s dynamic energy market. The company maintains a prominent role in the regional energy infrastructure landscape through its extensive distribution network and innovative energy solutions. This comprehensive profile captures COMGÁS’s main products—piped natural gas distribution and related energy services—its latest strategic alliances and technological modernization, geographic focus, and corporate governance under Cosan and Shell shareholders. The company's long-standing history since 1872 and its focus on digital transformation and energy supply contracts underpin its leadership position in the Brazilian gas utility sector.