Cargojet Inc.

Cargojet Inc.

CGJTF
Cargojet Inc.US flagOther OTC
64.11
USD
+2.76
- -
956.60MMarket Cap

Total Valuation

Cargojet Inc. carries a market capitalization of 956.60M, placing it among publicly traded companies globally. Its enterprise value stands at 2.11B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap956.60M
Enterprise Value2.11B

Share Statistics

Cargojet Inc. currently has 14.80M shares outstanding.

Shares Outstanding14.80M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

Cargojet Inc. trades at a trailing price-to-earnings ratio of 33.22. The price-to-sales ratio is 1.54, and the price-to-book ratio stands at 1.69.

PE Ratio33.22
PS Ratio1.54
PB Ratio1.69
P/TBV Ratio1.82
P/FCF Ratio3.36
P/OCF Ratio6.40

Enterprise Valuation

On an enterprise value basis, Cargojet Inc. trades at an EV/EBITDA multiple of 9.37 and an EV/FCF ratio of 5.29. The EV/Sales ratio of 2.59 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 31.12 provides insight into valuation relative to core operating earnings.

EV / Sales2.59
EV / EBITDA9.37
EV / EBIT31.12
EV / FCF5.29

Financial Position

Cargojet Inc. maintains a current ratio of 0.83, meaning it holds 0.8x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 119.27, indicating elevated leverage, while an interest coverage ratio of 6.45 demonstrates adequate ability to service its debt obligations.

Current Ratio0.83
Quick Ratio0.62
Debt / Equity119.27
Debt / EBITDA3.89
Interest Coverage6.45

Financial Efficiency

Cargojet Inc. posts a return on equity of 5.14 and a return on invested capital of 2.96.

Return on Equity (ROE)5.14
Return on Assets (ROA)1.84
Return on Invested Capital (ROIC)2.96
Return on Capital Employed (ROCE)3.80
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover142.55

Taxes

Over the trailing twelve months, Cargojet Inc. has paid 14.70M in income taxes, reflecting an effective tax rate of 28.05.

Income Tax14.70M
Effective Tax Rate28.05

Stock Price Statistics

Cargojet Inc.'s stock has declined approximately -9.70423% over the past 52 weeks. The 50-day moving average sits at 61.13, while the 200-day moving average is 62.12.

Beta (5Y)N/A
52-Week Price Change-9.70423%
50-Day Moving Average61.13
200-Day Moving Average62.12
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Cargojet Inc. generated 815.20M in revenue and converted that into 37.70M in net income, yielding earnings per share of 2.51. EBITDA reached 225.10M, while operating income came in at 67.80M.

Revenue815.20M
Gross Profit166.60M
Operating Income67.80M
Pretax Income52.40M
Net Income37.70M
EBITDA225.10M
EBIT67.80M
Earnings Per Share (EPS)2.51

Balance Sheet

Cargojet Inc. holds 4.00M in cash and equivalents against 875.80M in total debt, resulting in a net debt position of 699.50M. Total book value stands at 734.30M, with working capital of -33.60M providing operational flexibility.

Cash & Cash Equivalents4.00M
Total Debt875.80M
Net Debt699.50M
Equity (Book Value)734.30M
Book Value Per Share49.62
Working Capital-33.60M

Cash Flow

Cargojet Inc. produced 195.80M in operating cash flow over the past twelve months. After subtracting -177.70M in capital expenditures, free cash flow totaled 18.10M - equivalent to 1.21 per share.

Operating Cash Flow195.80M
Capital Expenditures-177.70M
Free Cash Flow18.10M
FCF Per Share1.21

Margins

Cargojet Inc. operates with a gross margin of 20.44, reflecting its pricing power and cost economics. The operating margin of 8.32 and net profit margin of 4.62 provide insight into operational efficiency.

Gross Margin20.44
Operating Margin8.32
Pretax Margin6.43
Profit Margin4.62
EBITDA Margin27.61

Dividends & Yields

The company's payout ratio of 43.24 indicates the proportion of earnings distributed to shareholders.

Dividend Per Share1.09
Dividend YieldN/A
Payout Ratio43.24
Shareholder Yield10.78
FCF Yield29.76

Scores

Cargojet Inc. posts an Altman Z-Score of 1.19, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score1.19