Best World International Limited

Best World International Limited

CGN.SI
Best World International LimitedSG flagStock Exchange of Singapore
2.49
SGD
-0.06
- -
1.07BMarket Cap
Best World International Limited
CGN.SI
(Stock Exchange of Singapore)

Recent

price

2.49

P/E

ratio

- -

div

yld

- -

ROIC.AI

2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
TTM
FRC
0.19
0.14
0.1
0.08
0.09
0.08
0.14
0.23
0.36
0.39
0.47
0.7
1.01
1.07
1.18
- -
1.18
Revenue per Share
0.02
0.02
- -
- -
- -
- -
0.01
0.02
0.06
0.1
0.12
0.16
0.25
0.28
0.29
- -
0.28
Basic EPS, GAAP
0.02
- -
0.01
- -
-0.01
- -
0.02
0.04
0.01
0.1
0.27
0.13
0.27
0.26
0.36
- -
0.26
Free Cash Flow per Basic Share
0.01
0.01
0.01
0.01
- -
- -
- -
0.01
0.01
0.03
0.05
0.01
0.05
- -
- -
- -
- -
Dividend per Share
0.09
0.1
0.1
0.09
0.09
0.09
0.1
0.14
0.17
0.24
0.29
0.45
0.62
0.88
1
- -
1.34
Book Value per Share
0.09
0.1
0.09
0.09
0.09
0.09
0.09
0.12
0.13
0.21
0.28
0.42
0.62
0.91
1
- -
1.34
Tangible Book Value per Share
516
516
515
513
512
512
544
440
550
550
550
546
544
544
473
- -
435
Basic Weighted Avg Shares
96
73
50
42
48
41
75
102
201
215
257
384
549
580
557
515
515
Sales/Revenue/Turnover
17.26
15.31
5.98
2.3
6.31
1.76
9.93
16.04
22.26
30.69
28.77
30.76
35.54
34.33
37.89
31.41
31.36
Operating Margin (%)
2
2
2
2
2
2
3
3
3
5
3
6
7
7
11
14
14
Depreciation Expense
11
10
2
- -
2
1
4
10
35
56
64
90
135
154
136
120
120
Net Income, GAAP
23.45
14.73
31.58
65.13
31.58
43.14
28.01
45.26
32.45
18.61
25.11
24.97
30.7
27.49
27.78
28.41
28.41
Effective Tax Rate (%)
11.06
13.26
4.94
0.66
3.73
3.48
5.39
9.94
17.22
25.92
24.97
23.32
24.64
26.5
24.45
23.4
23.4
Profit Margin (%)
38
45
42
39
37
40
41
47
69
109
144
185
276
387
373
482
482
Working Capital
- -
- -
- -
- -
- -
- -
1
- -
5
2
- -
9
6
10
16
17
17
LT Debt
50
54
50
48
48
49
55
62
89
127
162
237
344
506
484
590
590
Total Equity
24.32
17.52
3.8
0.68
4.33
0.81
9.39
14.01
34.41
42.5
34.18
39.6
41.03
30.82
28.58
19.6
19.57
Return on Invested Capital (%)
21.59
18.85
5.28
0.86
4.06
3.53
7.39
18.23
44.31
48.7
43.79
43.41
45.49
36.79
27.77
21.89
21.89
Return on Capital (%)
22.73
18.84
4.65
0.55
3.73
2.96
7.9
17.35
45.12
50.33
44.09
44.24
46.68
37.63
28.56
22.8
22.8
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'23
Sep'23
Dec'23
ST Debt
5
4
20
LT Borrowings
- -
- -
- -
LT Finance Leases
15
14
17
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
435
433
430
Market Capitalization
799
730
748

Working Capital

FRC

in mil. unless spec.
Jun'23
Sep'23
Dec'23
Total Current Assets
580
615
715
Cash, Cash Equivalents & STI
446
470
589
Accounts Receivable, Net
7
8
1
Inventories
56
70
64
Total Current Liabilities
158
178
233
Payables & Accruals
- -
- -
- -
ST Debt
5
4
20
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
29.48%
31.2%
22.05%
Free Cash Flow
-193.97%
7.48%
-33.36%
Net Income, GAAP
73.25%
16.2%
-11.66%
Sales/Revenue/Turnover
32.88%
17.25%
-7.69%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
128
150
117
184
580
2022
116
131
100
211
557
2023
80
129
104
201
515

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
0.07
0.07
0.05
- -
0.28
2022
0.05
0.08
0.05
- -
0.29
2023
0.05
0.09
0.05
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
- -
2022
- -
- -
- -
- -
- -
2023
- -
- -
- -
- -
- -
Business
Best World International Limited (SGX:CGN), founded in 1990 and headquartered in Singapore, is an investment holding company that develops, manufactures, and distributes premium skin care, personal care, beauty, health, and wellness brands through diversified channels including direct-selling networks, franchises, retail, and logistics. The company offers core products such as DR's Secret skincare, AVANCE nutritional supplements, Optrimax weight management solutions, AESTIER skincare, and PentaLab wellness items; nutritional supplements, personal care products, and healthcare equipment distributed via its proprietary BWL direct-selling platform, lifestyle centers in China, and manufacturing facilities in Singapore and Hangzhou, China. It operates in over 13 markets with customers spanning more than 70 countries across Asia, Oceania, the Middle East, North America, and Europe, targeting beauty and health enthusiasts through online/offline direct sales, franchises, and wholesale. In 2024, Best World pursued privatization through a selective capital reduction offering Eligible Shareholders S$2.56 per share--a premium over recent trading prices and adjusted NAV--culminating in delisting from the SGX-ST effective October 11, 2024, following shareholder approval at an extraordinary general meeting in July 2024 and court confirmation; this strategic shift enables greater operational flexibility amid economic challenges, reduced regulatory costs, and focus on long-term growth without capital market reliance.