1. Thailand Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Development
Chewathai Public Company Limited

Chewathai Public Company Limited

CHEWA.BK
Chewathai Public Company LimitedTH flagStock Exchange of Thailand
0.16
THB
- -
- -
204.00MMarket Cap
Chewathai Public Company Limited
CHEWA.BK
(Stock Exchange of Thailand)

Recent

price

0.16

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1.23
155.04
241.63
158.3
3.86
1.48
2.52
2.4
0.87
1.27
1.64
1.65
1.45
1.44
0.65
0.68
Revenue per Share
0.18
1.26
9.6
15.99
0.23
0.08
0.19
0.24
-0.04
0.09
0.06
0.09
-0.05
-0.28
-0.32
-0.32
Basic EPS, GAAP
- -
- -
25.58
-90.93
-0.38
-0.77
0.33
-0.39
-1.52
0.04
0.57
0.27
0.5
0.9
0.27
0.33
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
0.23
0.03
0.06
0.03
- -
0.02
0.03
0.02
- -
- -
- -
Dividend per Share
0.48
114.68
115.71
131.69
0.55
1.03
1.17
1.45
1.17
1.26
1.29
1.35
1.28
1
0.68
0.65
Book Value per Share
0.48
114.6
115.71
131.69
1.88
1.22
1.37
1.67
1.35
1.45
1.49
1.55
1.48
1.21
0.89
0.85
Tangible Book Value per Share
529
2
3
3
363
795
808
1,101
1,275
1,275
1,275
1,275
1,275
1,275
1,275
1,283
Basic Weighted Avg Shares
650
349
653
428
1,402
1,175
2,033
2,642
1,114
1,622
2,092
2,101
1,854
1,836
833
869
Sales/Revenue/Turnover
19.51
5.22
7.57
14.78
10.23
9.83
11.25
14.26
-4.7
-2.79
8.01
10.33
0.7
-13.39
-34.81
-31.73
Operating Margin (%)
- -
- -
6
13
23
23
30
16
27
30
21
13
13
9
6
6
Depreciation Expense
93
3
26
43
83
63
156
265
-55
120
70
115
-69
-356
-411
-406
Net Income, GAAP
14.5
- -
23.93
22.96
19.03
11.06
22.66
20.66
- -
- -
23.21
22.55
- -
- -
- -
- -
Effective Tax Rate (%)
14.29
0.81
3.97
10.1
5.94
5.37
7.65
10.02
-4.94
7.42
3.35
5.49
-3.73
-19.41
-49.31
-46.73
Profit Margin (%)
461
553
411
824
803
1,046
1,287
3,391
1,983
3,143
3,482
2,727
2,528
1,786
1,337
1,228
Working Capital
580
734
350
807
452
414
491
1,984
780
1,680
1,907
1,234
1,215
894
1,006
933
LT Debt
255
258
313
356
687
976
1,109
1,842
1,740
1,861
1,904
1,991
1,901
1,544
1,136
1,095
Total Equity
- -
1.45
2.86
3.48
5.99
4.2
6.08
8.24
- -
- -
2.25
3.05
- -
- -
- -
- -
Return on Invested Capital (%)
- -
1.99
3.4
4.8
7.7
5.13
6.51
8.83
- -
- -
2.38
3.44
- -
- -
- -
- -
Return on Capital (%)
- -
1.1
9.09
12.93
29.99
12.4
17.64
20.85
-3.57
7.77
4.31
6.84
-4.11
-24.46
-38.21
-39.15
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
1,518
1,552
1,882
LT Borrowings
1,053
1,006
933
LT Finance Leases
1
1
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,275
1,275
1,275
Market Capitalization
487
333
231

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
3,732
3,288
3,563
Cash, Cash Equivalents & STI
21
22
387
Accounts Receivable, Net
- -
- -
- -
Inventories
3,520
3,158
3,070
Total Current Liabilities
1,923
1,951
2,335
Payables & Accruals
363
363
407
ST Debt
1,518
1,552
1,882
Deferred Revenue
26
20
28

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.03%
-8.58%
-26.44%
Free Cash Flow
153.67%
269.91%
-70.13%
Net Income, GAAP
4.69%
58.77%
15.27%
Sales/Revenue/Turnover
3.67%
-7.59%
-54.63%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
508
464
474
390
1,836
2025
156
241
166
270
833
2026
191
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
- -
- -
- -
-0.28
2025
-0.04
-0.02
-0.03
- -
-0.32
2026
-0.03
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Shenzhen New Nanshan Holding (Group) Co., Ltd. (002314.SZ)
Siamese Asset Public Company Limited (SA.BK)
TAG Immobilien AG (TAGOF)
Paz Corp S.A. (PAZ.SN)
Real Eco-Energy Ltd. (REALECO.BO)
Logan Group Company Limited (3380.HK)
Business
Chewathai Public Company Limited (CHEWA.BK) is a Thailand-based real estate developer focused on residential properties for middle- to high-income segments; it develops, sells, and rents high-rise and low-rise condominiums, townhomes, detached houses, home offices, commercial shophouses, and ready-built factories. The company operates primarily in Bangkok and Greater Bangkok, with additional projects in regions such as Phuket and Rayong; it also engages in second-hand housing through its Chewa Renue brand. Founded in 2008 and headquartered in Bangkok, Chewathai is a subsidiary of Chartchewa Company Limited and manages subsidiaries including Chewathai Interchange Company Limited, Chewa Heart Company Limited, Chewa Renew Company Limited, Chewathai Estate Company Limited, and Chewa Work Industry Company Limited for real estate development and factory rentals. Recent developments include the establishment of subsidiary Chewathai Estate Co., Ltd. in September 2023 with full ownership for real estate projects and joint venture Chewa Work Industry Co., Ltd. with 70% ownership for factory rentals; in May 2025, the company announced an asset acquisition transaction and formation of a new subsidiary. Other key changes encompass multiple debenture issuances in 2023-2025 to fund operations, such as No. 1/2025 in February 2025, project launches like Chewarom - New Ratchaphruek single houses in December 2023, and full acquisition of Chewa Renew Co., Ltd. (formerly Chewathai Hup Soon) in November 2022, alongside a 25% stake in Kamala Senior Living Company Limited for premium senior living in Phuket.