Change Agents Corp.
NASDAQTotal Valuation
Change Agents Corp. carries a market capitalization of 2.55M, placing it among publicly traded companies globally. Its enterprise value stands at 27.46M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.
| Market Cap | 2.55M |
| Enterprise Value | 27.46M |
Share Statistics
Change Agents Corp. currently has 8.32M shares outstanding.
| Shares Outstanding | 8.32M |
| Owned by Insiders (%) | N/A |
| Owned by Institutions (%) | N/A |
Enterprise Valuation
| EV / Sales | 38.32 |
| EV / EBITDA | N/A |
| EV / EBIT | N/A |
| EV / FCF | N/A |
Financial Position
Change Agents Corp. maintains a current ratio of 0.38, meaning it holds 0.4x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 12.10, indicating elevated leverage, while an interest coverage ratio of -6.67 demonstrates limited ability to service its debt obligations.
| Current Ratio | 0.38 |
| Quick Ratio | 0.28 |
| Debt / Equity | 12.10 |
| Debt / EBITDA | -0.18 |
| Interest Coverage | -6.67 |
Financial Efficiency
| Return on Equity (ROE) | N/A |
| Return on Assets (ROA) | -150.87 |
| Return on Invested Capital (ROIC) | N/A |
| Return on Capital Employed (ROCE) | N/A |
| Revenue Per Employee | N/A |
| Employee Count | N/A |
| Inventory Turnover | 5.99 |
Stock Price Statistics
Change Agents Corp.'s stock has declined approximately -39.79381% over the past 52 weeks. The 50-day moving average sits at 0.27, while the 200-day moving average is 0.75.
| Beta (5Y) | N/A |
| 52-Week Price Change | -39.79381% |
| 50-Day Moving Average | 0.27 |
| 200-Day Moving Average | 0.75 |
| Average Volume (20 Days) | N/A |
Income Statement
Over the trailing twelve months, Change Agents Corp. generated -349,800.00 in revenue and converted that into -20.26M in net income, yielding earnings per share of -3.83. EBITDA reached -7.79M, while operating income came in at -8.51M.
| Revenue | -349,800.00 |
| Gross Profit | 215,062.00 |
| Operating Income | -8.51M |
| Pretax Income | -19.41M |
| Net Income | -20.26M |
| EBITDA | -7.79M |
| EBIT | -8.51M |
| Earnings Per Share (EPS) | -3.83 |
Balance Sheet
Change Agents Corp. holds 775,995.00 in cash and equivalents against 1.42M in total debt, resulting in a net debt position of 481,832.00. Total book value stands at -15.10M, with working capital of -2.77M providing operational flexibility.
| Cash & Cash Equivalents | 775,995.00 |
| Total Debt | 1.42M |
| Net Debt | 481,832.00 |
| Equity (Book Value) | -15.10M |
| Book Value Per Share | -1.81 |
| Working Capital | -2.77M |
Cash Flow
Change Agents Corp. produced -6.16M in operating cash flow over the past twelve months.
| Operating Cash Flow | -6.16M |
| Capital Expenditures | N/A |
| Free Cash Flow | -6.16M |
| FCF Per Share | -1.22 |
Margins
Change Agents Corp. operates with a gross margin of 238.78, reflecting its pricing power and cost economics. The operating margin of 2,431.59 and net profit margin of 5,791.47 provide insight into operational efficiency.
| Gross Margin | 238.78 |
| Operating Margin | 2,431.59 |
| Pretax Margin | 5,549.87 |
| Profit Margin | 5,791.47 |
| EBITDA Margin | 2,225.97 |
Scores
Change Agents Corp. posts an Altman Z-Score of -102.15, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.
| Altman Z-Score | -102.15 |