PJSC RN-Western Siberia

PJSC RN-Western Siberia

CHGZ.ME
PJSC RN-Western SiberiaRU flagMoscow Stock Exchange
90.40
RUB
+3.80
- -
2.42BMarket Cap
PJSC RN-Western Siberia
CHGZ.ME
(Moscow Stock Exchange)

Recent

price

90.40

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
TTM
FRC
- -
0.02
0.02
0.53
1.1
1.28
1.4
1.48
1.41
2.04
2.1
2.37
2.37
Revenue per Share
- -
3.38
3.33
2.4
1.98
3
7
4
2
2
0.68
1.48
1.48
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
-0.01
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
75.12
78.45
80.86
82.83
75.62
94.72
98.79
91.63
100.41
103.82
105.31
105.31
Book Value per Share
- -
76.75
80.08
82.48
84.46
77.05
94.81
98.79
91.58
100.38
103.82
105.32
105.32
Tangible Book Value per Share
- -
27
27
27
27
31
27
27
30
28
27
27
27
Basic Weighted Avg Shares
- -
- -
- -
14
30
39
37
40
42
56
56
64
64
Sales/Revenue/Turnover
- -
-1,029.15
-2,758.15
-259.93
-170.18
-170.43
-141.3
-173.13
-193.37
-140.46
-136.85
-80.27
-80.27
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
90
89
64
53
92
188
107
59
55
18
40
40
Net Income, GAAP
- -
19.49
17.9
20.22
20.44
20.11
20.03
20.18
20.24
20.97
21.75
20.77
20.77
Effective Tax Rate (%)
- -
19,224.26
19,637.44
455.34
179.67
233.95
500.35
270.73
141.79
98.14
32.53
62.42
62.42
Profit Margin (%)
122
2,056
- -
7
2,261
-17
335
536
689
2,757
941
1,052
1,052
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
1,964
2,055
2,144
2,208
2,261
2,353
2,540
2,648
2,707
2,762
2,780
2,820
2,820
Total Equity
- -
-0.19
-0.49
-1.35
-1.79
-2.31
-1.73
-2.11
-2.4
-2.27
-2.17
-1.44
-1.44
Return on Invested Capital (%)
- -
4.6
4.34
3.02
2.42
4.05
7.74
4.13
2.21
2.01
0.66
1.42
1.42
Return on Capital (%)
- -
4.6
4.34
3.02
2.42
4.05
7.74
4.13
2.21
2.01
0.66
1.42
1.42
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'21
Sep'21
Dec'21
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
27
27
27
Market Capitalization
1,135
1,049
1,542

Working Capital

FRC

in mil. unless spec.
Jun'21
Sep'21
Dec'21
Total Current Assets
1,012
1,043
1,075
Cash, Cash Equivalents & STI
1
1
1
Accounts Receivable, Net
9
1,042
1,074
Inventories
- -
- -
- -
Total Current Liabilities
35
26
23
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.23%
2.11%
1.43%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
8.62%
-8.9%
116.84%
Sales/Revenue/Turnover
320.44%
11.75%
13.01%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
18
18
18
9
64
2022
3
- -
2
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
0.21
- -
- -
- -
1.48
2022
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
- -
2022
- -
- -
- -
- -
- -
Business
PJSC RN-Western Siberia, a subsidiary of Open Joint Stock Company RN Holding within the Rosneft group, provides legal, library, archiving, and administrative services in Russia; offers collection, storage, and registration services; engages in the lease, purchase, sale, and management of real estate assets; and handles payment processing activities. The company, founded in 1992 and headquartered in Nizhnevartovsk, Russia, operates primarily in the Western Siberia region, serving corporate and institutional clients with support functions aligned to the energy sector. It was formerly known as Public Joint Stock Company Chernogorneft and changed its name to PJSC RN-Western Siberia in December 2016, reflecting its integration into the RN branding under Rosneft, with no major acquisitions, partnerships, funding rounds, or new product launches reported in the last one to two years.