Waverunner Capital Inc.

Waverunner Capital Inc.

CHM.CN
Waverunner Capital Inc.CA flagCanadian Securities Exchange
0.05
CAD
+0.05
- -
37.21MMarket Cap
Waverunner Capital Inc.
CHM.CN
(Canadian Securities Exchange)

Recent

price

0.05

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.09
0.04
- -
- -
- -
- -
- -
Revenue per Share
-221.53
-29.06
-11.91
-8.92
-7.29
-3.76
-0.31
-1.41
-0.58
-0.38
-1.35
-1.45
-1.18
-0.64
-0.02
-0.25
-0.6
Basic EPS, GAAP
-175.09
-24.53
-11.06
-11.24
-4.33
-0.05
-2.35
-1.15
-0.52
-0.9
-1.91
-0.89
-0.65
-0.32
-0.02
-0.03
-0.06
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-241.36
-137.25
2.73
1.42
-62.57
-65.94
-36.82
-23.2
-0.81
1.19
0.24
-1.19
-2.25
-2.31
-0.2
-0.17
-0.41
Book Value per Share
20.49
2.81
12.4
6.53
-1.73
0.11
0.77
-0.03
0.03
1.68
1.17
-0.32
-1.41
-1.43
-0.13
-0.02
-0.04
Tangible Book Value per Share
- -
- -
- -
- -
- -
- -
- -
- -
1
2
3
4
4
4
54
16
7
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-1,460.47
-1,575.84
- -
- -
- -
- -
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
-4
-1
-1
-1
-1
-1
- -
-1
-1
-1
-5
-5
-5
-3
-1
-4
-4
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-1,468.23
-3,386.19
- -
- -
- -
- -
- -
Profit Margin (%)
- -
- -
- -
- -
- -
1
- -
- -
- -
2
8
3
-6
2
-7
- -
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
8
8
- -
8
- -
- -
- -
LT Debt
- -
- -
1
1
- -
- -
- -
- -
- -
3
4
-1
-5
-6
-7
- -
- -
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
-676.34
- -
- -
- -
- -
- -
- -
-296.71
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'24
Jun'24
ST Debt
7
7
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
8
74
Market Capitalization
- -
- -
- -

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'24
Jun'24
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
- -
- -
- -
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
7
7
- -
Payables & Accruals
- -
- -
- -
ST Debt
7
7
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1,339.31%
28.82%
-96.05%
Free Cash Flow
919.36%
-41.73%
-49.55%
Net Income, GAAP
126.21%
23.68%
209.01%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
- -
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
-0.18
-0.16
- -
-0.64
2023
-0.08
-0.03
-0.08
- -
-0.02
2024
-0.03
-0.02
-0.05
- -
-0.25

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
- -
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
Business
Waverunner Capital Inc. (CSE: WRUN) operates as a Canadian investment company focused on opportunistic investments across a broad range of industries, including early-stage ventures in biotechnology, renewable energy, wellness, and equity trading strategies; it provides advisory services, mentoring, and management expertise to investees. The company specializes in early-stage seed and startup financing, PIPEs, bridge financing, recapitalizations, growth capital, and secondary limited partner interests; current holdings include a consumer-targeted biotechnology venture, REVV (a renewable energy developer in wind and solar), FUEL (a plant-based wellness company), and ONLP (an Ontario limited partnership for long/short equity opportunities). Founded in 2008 and headquartered at 828 Harbourside Drive in North Vancouver, British Columbia, Waverunner targets equity investments between C$500,000 and C$1 million in companies with enterprise values of C$2 million to C$5 million across Europe and North America, funded through its balance sheet and personal capital. In June 2024, the company changed its name from Chemistree Technology Inc. to Waverunner Capital Inc.; recent developments include a proposed share consolidation approved at the November 2024 annual general and special meeting to facilitate financings and meet CSE pricing requirements, management and board changes in December 2024, a strategic non-brokered private placement of up to 4.9 million shares at C$0.05 in late 2024, and first-quarter earnings reported for the period ended September 30, 2025.