China Jinmao Holdings Group Limited

CJNHF

CJNHFChina Jinmao Holdings Group Limited US flag

Other OTC

0.15

USD

+0.02

(+17.88%)

0.02EPS

7.75P/E

2.09BMarket Cap

Aug 25Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

China Jinmao Holdings Group Limited

CJNHF

(Other OTC)

Recent

price

0.15

P/E

ratio

7.75

div

yld

19.37%

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 03/27

Stock

S&P500

- -

10.92

-75.63

26.22

-80.45

120.31

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
0.56	0.65	0.59	0.58	1.51	1.77	2.58	1.79	2.56	2.91	3.37	3.72	4.93	7.1	6.51	5.42	Revenue per Share
0.13	0.12	0.16	0.21	0.3	0.36	0.46	0.31	0.24	0.37	0.45	0.56	0.32	0.37	0.16	-0.52	Basic EPS, GAAP
-0.32	-0.41	0.07	-0.63	0.05	-0.5	-0.88	0.75	-0.16	-2.35	0.14	1.63	2.5	0.27	0.07	0.16	Free Cash Flow per Basic Share
0.01	0.02	0.02	0.02	0.03	0.05	0.08	0.1	0.07	0.15	0.25	0.2	0.21	0.22	0.03	0.02	Dividend per Share
0.96	0.97	0.87	1.19	1.38	1.56	2.5	3.05	2.95	3.06	3.22	3.54	2.15	2.06	3.72	2.93	Book Value per Share
2	1.84	2.48	2.7	3.03	4.02	4.92	4.96	5.22	6.22	6.8	7.93	8.35	8.4	8.78	8.17	Tangible Book Value per Share
6,132	8,568	9,161	9,161	9,161	9,161	9,154	9,938	10,672	10,674	11,507	11,650	12,180	12,692	12,755	13,361	Basic Weighted Avg Shares
3,446	5,565	5,410	5,335	13,830	16,190	23,628	17,771	27,304	31,075	38,733	43,356	60,054	90,060	82,991	72,404	Sales/Revenue/Turnover
48.88	47.06	37.69	36.91	34.22	36.33	30.5	28.26	29.5	22.76	29.51	20.34	11.8	11.1	7.91	3.33	Operating Margin (%)
146	195	188	224	227	265	301	362	396	424	434	562	649	649	672	1,009	Depreciation Expense
793	1,034	1,460	1,897	2,720	3,303	4,235	3,046	2,536	3,978	5,211	6,482	3,881	4,690	1,984	-6,897	Net Income, GAAP
26.77	30.02	30.41	28.96	41.39	40.26	36.85	36	44.83	41.64	37.03	32.64	35.76	39.4	46.49	- -	Effective Tax Rate (%)
23.02	18.58	26.99	35.57	19.67	20.4	17.92	17.14	9.29	12.8	13.45	14.95	6.46	5.21	2.39	-9.53	Profit Margin (%)
-3,773	-3,113	4,115	5,954	10,043	5,561	17,397	16,385	14,901	10,204	25,335	9,209	28,146	4,666	3,014	11,061	Working Capital
3,600	5,168	9,126	15,516	15,559	23,182	34,134	33,850	34,981	43,505	65,996	69,701	70,810	82,896	97,068	104,437	LT Debt
12,260	15,801	22,771	24,723	27,781	36,898	45,046	49,349	55,744	66,444	78,265	92,434	101,827	106,794	112,687	109,837	Total Equity
5.44	7.04	4.12	3.32	5.65	5.85	5.92	3.58	4.38	3.28	4.59	3.25	2.28	2.86	1.52	- -	Return on Invested Capital (%)
6.85	4.06	8.58	6.29	7.31	7.09	5.88	2.81	0.94	3.15	3	3.32	1.82	1.81	0.09	- -	Return on Capital (%)
13.58	14.63	17.95	20.05	23.11	24.56	22.82	11.45	8.21	12.42	14.96	16.57	11.53	17.94	5.39	-15.92	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	19.31%	15.96%	-12.76%
Net Income, GAAP	-42.89%	-100.04%	-447.6%
Free Cash Flow	220.31%	229.85%	129.89%
Total Cash Common Dividend	12.93%	-25.44%	-38.55%
Total Equity	11.77%	7.23%	-2.53%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: PT Hanson International Tbk (MYRX.JK)
Anant Raj Limited (ANANTRAJ.NS)
Even Construtora e Incorporadora S.A. (EVEN3.SA)
Pace Development Corporation Public Company Limited (PACE.BK)
PT Agung Podomoro Land Tbk (APLN.JK)
PT Jaya Sukses Makmur Sentosa Tbk (RISE.JK)
Business: China Jinmao Holdings Group Limited, an investment holding company, operates in real estate and hotel businesses in Mainland China. It operates in four segments: City and Property Development, Commercial Leasing and Retail Operations, Hotel Operations, and Others. The City and Property Development segment develops city complexes and properties, as well as develops land. The Commercial Leasing and Retail Operations segment engages in the leasing of office and retail commercial premises. This segment has twelve investment properties with an area of approximately 0.80 million square meters. The Hotel Operations segment provides hotel accommodation, and food and beverages services. This segment operates ten luxury hotels that offers 3,968 guest rooms. The Others segment offers property management, and design and decoration services, as well as operates an observation deck. The company also engages in technology and services business. It holds 334 projects of city operations and property development, commercial leasing and retail operations, and hotel operations. The company was formerly known as Franshion Properties (China) Limited and changed its name to China Jinmao Holdings Group Limited in September 2015. China Jinmao Holdings Group Limited was incorporated in 2004 and is based in Wan Chai, Hong Kong.

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
0.56	0.65	0.59	0.58	1.51	1.77	2.58	1.79	2.56	2.91	3.37	3.72	4.93	7.1	6.51	5.42	Revenue per Share
0.13	0.12	0.16	0.21	0.3	0.36	0.46	0.31	0.24	0.37	0.45	0.56	0.32	0.37	0.16	-0.52	Basic EPS, GAAP
-0.32	-0.41	0.07	-0.63	0.05	-0.5	-0.88	0.75	-0.16	-2.35	0.14	1.63	2.5	0.27	0.07	0.16	Free Cash Flow per Basic Share
0.01	0.02	0.02	0.02	0.03	0.05	0.08	0.1	0.07	0.15	0.25	0.2	0.21	0.22	0.03	0.02	Dividend per Share
0.96	0.97	0.87	1.19	1.38	1.56	2.5	3.05	2.95	3.06	3.22	3.54	2.15	2.06	3.72	2.93	Book Value per Share
2	1.84	2.48	2.7	3.03	4.02	4.92	4.96	5.22	6.22	6.8	7.93	8.35	8.4	8.78	8.17	Tangible Book Value per Share
6,132	8,568	9,161	9,161	9,161	9,161	9,154	9,938	10,672	10,674	11,507	11,650	12,180	12,692	12,755	13,361	Basic Weighted Avg Shares
3,446	5,565	5,410	5,335	13,830	16,190	23,628	17,771	27,304	31,075	38,733	43,356	60,054	90,060	82,991	72,404	Sales/Revenue/Turnover
48.88	47.06	37.69	36.91	34.22	36.33	30.5	28.26	29.5	22.76	29.51	20.34	11.8	11.1	7.91	3.33	Operating Margin (%)
146	195	188	224	227	265	301	362	396	424	434	562	649	649	672	1,009	Depreciation Expense
793	1,034	1,460	1,897	2,720	3,303	4,235	3,046	2,536	3,978	5,211	6,482	3,881	4,690	1,984	-6,897	Net Income, GAAP
26.77	30.02	30.41	28.96	41.39	40.26	36.85	36	44.83	41.64	37.03	32.64	35.76	39.4	46.49	- -	Effective Tax Rate (%)
23.02	18.58	26.99	35.57	19.67	20.4	17.92	17.14	9.29	12.8	13.45	14.95	6.46	5.21	2.39	-9.53	Profit Margin (%)
-3,773	-3,113	4,115	5,954	10,043	5,561	17,397	16,385	14,901	10,204	25,335	9,209	28,146	4,666	3,014	11,061	Working Capital
3,600	5,168	9,126	15,516	15,559	23,182	34,134	33,850	34,981	43,505	65,996	69,701	70,810	82,896	97,068	104,437	LT Debt
12,260	15,801	22,771	24,723	27,781	36,898	45,046	49,349	55,744	66,444	78,265	92,434	101,827	106,794	112,687	109,837	Total Equity
5.44	7.04	4.12	3.32	5.65	5.85	5.92	3.58	4.38	3.28	4.59	3.25	2.28	2.86	1.52	- -	Return on Invested Capital (%)
6.85	4.06	8.58	6.29	7.31	7.09	5.88	2.81	0.94	3.15	3	3.32	1.82	1.81	0.09	- -	Return on Capital (%)
13.58	14.63	17.95	20.05	23.11	24.56	22.82	11.45	8.21	12.42	14.96	16.57	11.53	17.94	5.39	-15.92	Return on Common Equity (%)

China Jinmao Holdings Group Limited

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Growth Rates

(avg. rate of change)

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year