Cookpad Inc.

Cookpad Inc.

CKPDY
Cookpad Inc.US flagOther OTC
0.72
USD
-NaN
- -
51.90MMarket Cap
Cookpad Inc.
CKPDY
(Other OTC)

Recent

price

0.72

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2013
2014
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
40.14
50.74
- -
66.38
- -
124.86
157.28
125.09
110.56
109.41
103.29
94.23
87.2
79.21
68.71
68.77
70.51
Revenue per Share
11.4
16.46
- -
18.88
- -
38.3
8.71
32.57
3.79
-9.02
4.46
-22.42
-33.47
-23.21
15.58
9.55
10.12
Basic EPS, GAAP
5.46
18.48
- -
19.03
- -
40.08
46.86
18.84
4.72
7.99
3.67
-18.39
-26.52
-22.92
15.17
- -
6.54
Free Cash Flow per Basic Share
0.33
0.5
- -
1.66
- -
4
9.98
10
8
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
30.21
45.93
- -
64.69
71.9
148.17
146.9
169.47
164.92
152.65
155.01
134.43
103.52
89.08
54.4
69.26
44.54
Book Value per Share
47.37
63.41
- -
46.99
151.95
148.25
185.52
205.08
232.98
226.63
225.89
201.42
168.11
142.13
158.15
164.76
144.37
Tangible Book Value per Share
97
98
- -
99
100
107
107
107
107
107
107
106
104
96
86
78
91
Basic Weighted Avg Shares
3,910
4,982
- -
6,572
- -
13,338
16,846
13,408
11,876
11,753
11,096
10,004
9,087
7,607
5,877
5,337
6,437
Sales/Revenue/Turnover
49.35
53.08
- -
47.66
- -
47.97
29.76
40.21
14.02
2.61
2.05
-26.31
-38.74
-36.8
11.46
4.95
4.47
Operating Margin (%)
40
22
- -
170
- -
188
254
130
260
603
464
514
299
319
354
- -
317
Depreciation Expense
1,110
1,617
- -
1,869
- -
4,091
933
3,491
407
-969
479
-2,380
-3,488
-2,229
1,332
741
924
Net Income, GAAP
41.78
38.63
- -
40.43
- -
38.33
75.23
38.1
91.67
602.83
- -
- -
- -
- -
- -
32.5
- -
Effective Tax Rate (%)
28.4
32.45
- -
28.43
- -
30.67
5.54
26.04
3.43
-8.24
4.32
-23.79
-38.39
-29.3
22.67
13.89
14.36
Profit Margin (%)
4,346
5,789
4,526
4,526
13,802
12,987
17,832
21,221
23,771
23,983
23,780
21,446
17,385
13,167
12,690
12,373
12,765
Working Capital
- -
- -
32
32
8
130
44
- -
40
762
365
886
730
72
631
422
447
LT Debt
4,625
6,240
7,338
7,338
18,006
23,396
20,940
23,520
26,315
24,822
24,514
21,632
17,752
13,728
13,620
12,897
13,252
Total Equity
24.49
26.69
- -
22.68
- -
17.91
5.11
14.26
0.55
-5.81
- -
- -
- -
- -
- -
1.27
- -
Return on Invested Capital (%)
39.55
43.39
- -
30.9
- -
31.75
7.69
21.65
3.77
-4.3
- -
- -
- -
- -
- -
14.22
- -
Return on Capital (%)
39.55
43.39
- -
31.31
- -
35.51
5.91
20.6
2.27
-5.68
2.9
-15.39
-27.84
-23.05
20.18
14.79
14.85
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
212
250
218
LT Borrowings
- -
- -
- -
LT Finance Leases
72
479
447
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
93
93
83
Market Capitalization
9,344
20,343
- -

Working Capital

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
13,918
14,803
13,445
Cash, Cash Equivalents & STI
12,390
13,336
12,068
Accounts Receivable, Net
1,208
1,190
1,052
Inventories
12
11
9
Total Current Liabilities
751
756
680
Payables & Accruals
- -
- -
- -
ST Debt
212
250
218
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-5.17%
-11.69%
-5.3%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-116.91%
-158.05%
-44.36%
Sales/Revenue/Turnover
-7.94%
-13.45%
-9.19%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,539
1,479
- -
- -
5,877
2025
- -
- -
- -
- -
5,337
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4.2
4.26
- -
- -
15.58
2025
- -
- -
- -
- -
9.55
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Cookpad Inc. (TSE:2193) operates Japan's largest recipe-sharing platform and global food tech services focused on making everyday cooking fun through community-driven content. The company provides Cookpad, an online and mobile platform enabling users to post, search, and share original recipes; premium subscription services including ad-free access, meal planners, and personalized recommendations; cooking videos and tutorials; advertising solutions for brands targeting home cooks; and additional features such as ingredient-based searches, nutritional information, video production tools, and integrations with grocery delivery services. Cookpad serves over 60 million monthly unique users in Japan and 40 million globally, with more than 5 million registered recipes and 800 million monthly page views as of recent data; it generates revenue primarily from domestic premium memberships, recipe service advertising, overseas operations, and new ventures. Founded in 1997 as Coin Ltd. in Kanagawa, Japan, and headquartered in Shibuya-ku, Tokyo, Cookpad launched its core Kitchen@coin service in 1998, rebranded to Cookpad in 1999, and went public on the Tokyo Stock Exchange in 2009. The company maintains a global footprint with offices in the UK (global headquarters in Bristol), Spain, Indonesia, Lebanon, Brazil, India, Taiwan, Hungary, Greece, Russia, the US, Singapore, and others, tailoring content to local languages and cuisines across more than 70 countries and 30 languages. Cookpad targets home cooks, culinary communities, and food brands in the internet media and food tech sectors, emphasizing user-generated, tested recipes over professional content. Recent developments include reporting nine-month revenue of Y4.04 billion and net profit of Y538 million for the period ended September 30, 2025, reflecting ongoing focus on core operations amid profitability challenges; initiating an equity buyback of up to 3.215 million shares (2.99% of outstanding) for Y733 million announced in 2021 with execution into recent years; and sustaining international expansion from its 2013 global push, including the 2016 acquisition of US-based recipe platform Cucumbertown to bolster overseas recipe communities.