China Longyuan Power Group Corporation Limited

China Longyuan Power Group Corporation Limited

CLPXY
China Longyuan Power Group Corporation LimitedUS flagOther OTC
8.35
USD
-0.04
- -
6.98BMarket Cap
China Longyuan Power Group Corporation Limited
CLPXY
(Other OTC)

Recent

price

8.35

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
17.84
21.68
22.95
23.44
22.79
23.95
26.16
29.55
32.92
32.29
33.7
47.94
45.54
44.29
44.13
36.19
40.51
Revenue per Share
2.7
3.3
3.4
2.4
3
3.6
4.3
4.66
5.28
5.3
5.82
8.92
5.84
7.34
7.55
5.41
7.05
Basic EPS, GAAP
-18.54
-10.59
-8.13
3.39
-6.98
-2.31
-0.75
4.36
6.89
1.85
-8.66
-0.18
8.22
-8.52
-11.6
-2.48
-32.51
Free Cash Flow per Basic Share
0.85
3.18
4.37
4.37
4.69
4.19
4.5
4.97
5.94
5.45
5.33
6.03
5.44
5.69
6.56
7.28
6.97
Dividend per Share
13.3
17.21
20.45
20.92
23.08
25.7
27.6
31.08
35.92
37.96
42
51.8
53.7
60.08
65.74
68.1
67.96
Book Value per Share
27.56
40.5
48.85
47.48
50.56
54.57
56.2
61.69
67.73
61.2
68.02
83.94
82.48
90.37
94.86
98.47
98.26
Tangible Book Value per Share
746
754
753
797
799
803
835
832
804
854
855
832
875
859
842
836
836
Basic Weighted Avg Shares
13,320
16,348
17,289
18,673
18,219
19,234
21,832
24,590
26,455
27,579
28,807
39,893
39,863
38,052
37,164
30,253
33,867
Sales/Revenue/Turnover
100
23.23
28.21
33.14
33.81
35.25
31.29
34.11
36.51
35.76
37.14
36.62
34.98
36.7
37.29
34.19
39.63
Operating Margin (%)
2,237
2,868
3,682
4,385
4,991
5,526
6,358
6,728
7,346
7,618
7,719
8,807
10,903
10,839
11,768
12,961
- -
Depreciation Expense
2,013
2,488
2,561
1,912
2,398
2,891
3,588
3,877
4,244
4,526
4,977
7,424
5,111
6,303
6,355
4,526
5,897
Net Income, GAAP
13.73
9.94
9.8
15.27
13.36
12.83
12.38
15.71
14.08
17.88
17.66
15.96
20.2
17.96
19.08
22.91
19.65
Effective Tax Rate (%)
15.12
15.22
14.81
10.24
13.16
15.03
16.43
15.77
16.04
16.41
17.28
18.61
12.82
16.56
17.1
14.96
17.41
Profit Margin (%)
-14,553
-9,350
-12,597
-21,887
-28,691
-44,242
-42,775
-31,056
-21,873
-21,604
-22,506
-23,397
-21,637
-27,568
-21,036
-30,049
-15,776
Working Capital
21,363
33,867
38,387
33,558
37,518
31,910
34,028
42,637
48,421
49,316
52,743
62,057
67,032
77,917
97,403
94,546
107,172
LT Debt
28,244
31,064
37,378
38,675
41,297
44,813
48,244
53,537
56,769
61,042
66,872
78,422
80,131
84,745
86,332
88,731
88,446
Total Equity
18.88
4.88
5.24
5.71
5.37
5.81
5.85
6.04
6.54
6.15
6.21
7.56
6.12
5.82
5.23
3.6
4.92
Return on Invested Capital (%)
4.78
5.97
5.69
4.38
4.66
4.75
6.1
5.75
9.09
5.94
5.55
6.53
4.39
4.9
3.72
3
3.39
Return on Capital (%)
20.44
21.73
18.05
11.92
13.66
14.79
16.43
15.86
15.51
14.77
14.57
18.79
11.34
12.78
11.88
8.06
10.69
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
37,385
43,942
36,960
LT Borrowings
95,315
96,428
104,960
LT Finance Leases
2,088
2,077
2,212
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8,360
8,360
8,360
Market Capitalization
50,223
47,339
53,682

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
51,956
55,431
56,767
Cash, Cash Equivalents & STI
3,503
3,402
2,440
Accounts Receivable, Net
206
215
226
Inventories
430
430
452
Total Current Liabilities
72,993
77,269
72,542
Payables & Accruals
- -
- -
- -
ST Debt
37,385
43,942
36,960
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.16%
5.97%
2.78%
Free Cash Flow
-649.93%
-1,032.84%
-78.75%
Net Income, GAAP
7.16%
2.67%
-28.78%
Sales/Revenue/Turnover
5.54%
2.59%
-18.6%
Total Cash Common Dividend
6.34%
6.17%
10.25%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
10,049
9,006
7,467
10,719
37,164
2025
8,164
7,517
8,032
- -
30,253
2026
7,868
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.89
- -
- -
- -
7.55
2025
2.28
- -
- -
- -
5.41
2026
1.94
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.9
- -
- -
- -
6.56
2025
1.1
- -
- -
- -
7.28
2026
1.02
- -
- -
- -
- -
Business
China Longyuan Power Group Corporation Limited, a subsidiary of China Energy Investment Corporation, operates as China's largest wind power producer and a leading developer of renewable energy projects, focusing on wind power generation; photovoltaic power generation; thermal power generation; geothermal power generation; tidal power generation; and other sci-tech and biomass power initiatives, including power equipment manufacturing, consulting services, maintenance, training, transmission, and electricity distribution. Founded in 1993 and headquartered in Beijing, the company conducts operations across 32 provinces and cities in China as well as internationally in Canada, South Africa, and other regions, primarily selling electricity to grid companies and serving new energy markets through a portfolio exceeding 35 GW in installed capacity, predominantly wind and solar. Recent developments include the 2024 acquisition of eight new energy projects totaling 1.447 GW from affiliates of its parent company for CNY 1.7 billion, enhancing its wind and solar capacities in Gansu, Jiangxi, Shandong, and Guangxi; the divestiture of 1.2 GW coal power assets and plans to offload remaining 660 MW thermal capacity to support energy transition; a July 2024 injection of 4 GW renewable assets as part of a 20 GW program through 2028; and a November 2025 transfer of 60% equity in United Power to CHN Energy New Energy, alongside expectations of CNY 5 billion in funding.