Chememan Public Company Limited

Chememan Public Company Limited

CMAN.BK
Chememan Public Company LimitedTH flagStock Exchange of Thailand
2.82
THB
+0.02
- -
2.71BMarket Cap
Chememan Public Company Limited
CMAN.BK
(Stock Exchange of Thailand)

Recent

price

2.82

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
2.77
2.85
3.19
2.66
2.47
2.33
3.13
3.81
3.65
3.99
3.81
3.76
Revenue per Share
0.15
0.22
0.16
0.18
- -
-0.12
0.1
0.16
0.14
0.26
0.38
0.42
Basic EPS, GAAP
-0.09
-0.44
-0.33
-0.29
-0.24
-0.37
-0.42
0.36
0.6
0.57
0.56
0.51
Free Cash Flow per Basic Share
0.33
- -
0.15
0.05
0.07
0.02
- -
- -
0.04
0.07
0.12
0.12
Dividend per Share
1.22
1.44
1.54
1.55
1.39
1.25
1.34
1.48
1.58
1.77
2.02
2.2
Book Value per Share
1.32
1.54
1.76
2.44
1.87
1.72
1.93
2
2.07
2.2
2.4
2.61
Tangible Book Value per Share
689
689
689
909
960
960
960
960
960
960
960
960
Basic Weighted Avg Shares
1,909
1,964
2,198
2,423
2,372
2,240
3,002
3,660
3,505
3,826
3,661
3,613
Sales/Revenue/Turnover
8.26
10.81
8.16
8.74
3.1
-1.39
6.77
9.39
10.93
15.89
15.6
15.79
Operating Margin (%)
118
127
160
187
213
320
348
371
366
373
373
382
Depreciation Expense
104
154
110
163
- -
-120
98
152
136
252
361
403
Net Income, GAAP
14.69
10.28
- -
- -
- -
- -
14.48
27.98
32.06
26.95
11.5
7.33
Effective Tax Rate (%)
5.45
7.85
4.99
6.71
- -
-5.34
3.28
4.15
3.88
6.58
9.87
11.15
Profit Margin (%)
-261
-305
15
256
-601
-865
-824
-813
-918
-464
-395
-86
Working Capital
442
689
1,196
905
1,533
1,658
2,425
2,209
1,778
1,814
1,572
1,745
LT Debt
917
1,070
1,223
2,223
2,245
2,096
2,292
2,352
2,420
2,547
2,730
2,934
Total Equity
- -
8.88
- -
- -
- -
- -
2.95
3.98
4.35
7.61
8.99
9.36
Return on Invested Capital (%)
- -
9.26
- -
- -
- -
- -
3.68
5.42
5.99
7.83
9.73
10.63
Return on Capital (%)
- -
16.84
10.68
13.18
- -
-9.42
7.9
11.19
9.26
15.67
19.85
20.44
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
1,043
1,090
1,006
LT Borrowings
1,535
1,418
1,592
LT Finance Leases
139
154
152
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
960
960
960
Market Capitalization
2,419
2,266
2,496

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
1,115
1,177
1,364
Cash, Cash Equivalents & STI
110
135
275
Accounts Receivable, Net
532
579
612
Inventories
378
372
379
Total Current Liabilities
1,499
1,572
1,450
Payables & Accruals
349
448
396
ST Debt
1,043
1,090
1,006
Deferred Revenue
16
17
7

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.44%
5.46%
7.19%
Free Cash Flow
30.99%
-22.75%
-2.02%
Net Income, GAAP
36,958.99%
-1.93%
43.62%
Sales/Revenue/Turnover
7.39%
11.31%
-4.33%
Total Cash Common Dividend
- -
- -
71.43%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,044
935
877
970
3,826
2025
1,028
950
789
894
3,661
2026
980
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.18
0.1
-0.1
- -
0.26
2025
0.14
0.11
0.04
- -
0.38
2026
0.18
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.07
- -
- -
0.07
2025
- -
0.12
- -
- -
0.12
2026
- -
- -
- -
- -
- -
Business
Chememan Public Company Limited manufactures and distributes mineral lime and lime derivative chemical products in Thailand and internationally; its core offerings include quicklime (calcium oxide, CaO), hydrated lime (calcium hydroxide, Ca(OH)2), chemical grade limestone, construction limestone, and ground limestone. These products serve diverse industries such as mining, iron and steel production, building materials and construction, pulp and paper, glass and bottles, specialty fiberglass, bioplastics, sugar refining, environmental applications including water treatment and flue gas desulfurization, chemicals, agriculture for soil conditioning, and precipitated calcium carbonate production. The company, founded in 2003 and headquartered at Lake Rajada Office Complex in Bangkok, Thailand, also provides transportation services via dump and tank trucks, material handling, technical support, market studies, lime quality assurance, and professional laboratory testing including ISO/IEC 17025-certified analysis for available CaO. Chememan operates production facilities in Thailand, Vietnam, and India through subsidiaries and joint ventures such as Chememan India Private Limited with Easternbulk Lime Products Private Limited and Siriman Chemicals India Private Limited; it maintains distribution centers including in Western Australia and targets customers across Asia, Australia, and Africa with a production capacity exceeding 1,200,000 tons annually and ambitions to surpass 2,000,000 tons by 2025. In 2024, foreign sales accounted for 65% of total revenue, driven by strong performance in Indian joint ventures operating at over 95% capacity and a 20% increase in lime sales to the mining sector, particularly gold projects. Recent developments include the establishment of new subsidiary Gritsman Company Limited on September 12, 2025, and a conditional agreement on October 6, 2025, to acquire a 60% stake in PT Bukit Bunea from PT Citatah Tbk for approximately THB 336 million to expand large-scale lime operations in Indonesia.