PT AirAsia Indonesia Tbk

PT AirAsia Indonesia Tbk

CMPP.JK
PT AirAsia Indonesia TbkID flagIndonesia Stock Exchange
69.00
IDR
-1.00
- -
737.27BMarket Cap
PT AirAsia Indonesia Tbk
CMPP.JK
(Indonesia Stock Exchange)

Recent

price

69.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
40.85
122.02
418.8
413.46
373.8
366.96
396.14
627.86
150.77
58.59
353.81
620.05
743.46
736.94
747.95
Revenue per Share
0.06
0.62
24.56
-14.65
-2.02
-49.27
-84.91
-14.74
-257.81
-219.29
-154.41
-101.2
-142.95
-121.33
-86.14
Basic EPS, GAAP
-1.95
-0.38
-74.15
-0.02
-11.17
-6.22
-42.04
-6.38
-1.18
-0.49
-1.17
-1.89
-3.56
-2.83
-2.66
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-3.63
-1.07
-23.27
-22,003.22
-462.61
-260.32
-334.58
-342.32
-614.49
-833.77
-988.18
-1,089.38
-1,232.34
-1,353.66
-1,385.16
Book Value per Share
41.04
32.52
124.47
-12,182.03
39.46
3.56
-75.07
18.92
-270.95
-486.06
-637.83
-739.54
-882.98
-1,004.45
-1,035.93
Tangible Book Value per Share
735
871
218
218
10,404
10,404
10,685
10,685
10,685
10,685
10,685
10,685
10,685
10,685
10,685
Basic Weighted Avg Shares
30,030
106,294
91,209
90,045
3,888,968
3,817,861
4,232,768
6,708,801
1,610,973
626,002
3,780,526
6,625,321
7,943,931
7,874,332
7,991,988
Sales/Revenue/Turnover
17.84
0.91
15.11
4.2
-12.82
-6.16
-31.8
-0.33
-134.6
-255.92
-17.01
-14.11
-6.55
-5.2
-2.47
Operating Margin (%)
- -
- -
35
36
22
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
45
542
5,349
-3,190
-20,994
-512,643
-907,291
-157,473
-2,754,692
-2,343,088
-1,649,895
-1,081,327
-1,527,475
-1,296,405
-920,435
Net Income, GAAP
61.99
- -
6.33
- -
122.73
270.82
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
0.15
0.51
5.86
-3.54
-0.54
-13.43
-21.43
-2.35
-171
-374.29
-43.64
-16.32
-19.23
-16.46
-11.52
Profit Margin (%)
13,080
10,091
-20,891
-4,092,140
-1,194,187
-1,606,919
-2,346,545
-1,040,629
-4,784,470
-6,436,187
-7,167,036
-8,246,183
-8,693,368
-10,520,476
-10,806,034
Working Capital
25,958
17,475
53,123
1,350,788
1,076,529
591,349
622,024
227,315
3,804,325
3,566,591
4,586,804
5,182,294
5,772,140
4,551,809
4,266,670
LT Debt
30,961
28,330
33,458
-2,646,713
416,846
37,075
-802,175
202,127
-2,895,140
-5,193,641
-6,815,307
-7,902,116
-9,434,776
-10,732,637
-11,069,083
Total Equity
- -
- -
13.77
- -
32.9
27.59
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
15.52
- -
1.25
25.25
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
2,421,799
2,019,067
2,026,103
LT Borrowings
19,258
- -
- -
LT Finance Leases
4,750,154
4,551,809
4,266,670
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10,685
10,685
10,685
Market Capitalization
1,036,457
950,976
918,921

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
832,826
493,199
564,168
Cash, Cash Equivalents & STI
30,786
36,749
42,080
Accounts Receivable, Net
18,918
18,595
26,343
Inventories
176,753
139,066
147,122
Total Current Liabilities
11,067,906
11,013,674
11,370,202
Payables & Accruals
- -
- -
- -
ST Debt
2,421,799
2,019,067
2,026,103
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-396.83%
31.94%
13.76%
Free Cash Flow
239,601.72%
42.06%
-20.63%
Net Income, GAAP
449.09%
-10.57%
-15.13%
Sales/Revenue/Turnover
474.75%
107.41%
-0.88%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,742,146
2,039,781
2,123,859
2,038,145
7,943,931
2025
1,989,632
1,987,118
2,052,005
1,845,576
7,874,332
2026
2,107,288
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-72.79
- -
- -
- -
-142.95
2025
-66.68
- -
- -
- -
-121.33
2026
-31.49
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
PT AirAsia Indonesia Tbk, operating under the ticker CMPP.JK, functions as an Indonesian publicly traded entity specializing in commercial air transportation. The company, which was formerly known as PT Rimau Multi Putra Pratama Tbk before adopting its current name in December 2017, provides scheduled airline services through its principal subsidiary, PT Indonesia AirAsia. Headquartered in Tangerang, Indonesia, this aviation firm focuses on offering low-cost flight options, enabling broader accessibility for travelers across various domestic and international routes. As a key player in the Indonesian airline sector, PT AirAsia Indonesia Tbk is dedicated to delivering affordable fares and reliable service, enhancing connectivity within Indonesia and to destinations across the broader ASEAN region, with strategic plans for expansion into other markets such as India and Australia. The company actively expands its flight network and enhances operational efficiency, aiming to capitalize on positive air travel trends and bolster its market position as a leading low-cost carrier. It operates a number of service and sales offices across Indonesia's major urban centers and remains a part of the larger AirAsia Aviation Group Limited.