Cyber Media Research & Services Ltd.

Cyber Media Research & Services Ltd.

CMRSL.NS
Cyber Media Research & Services Ltd.IN flagNational Stock Exchange of India
67.85
INR
- -
- -
198.66MMarket Cap
Cyber Media Research & Services Ltd.
CMRSL.NS
(National Stock Exchange of India)

Recent

price

67.85

P/E

ratio

- -

div

yld

- -

ROIC.AI

2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
129.98
103.16
101.48
193.39
232.08
298.25
256.2
- -
310.57
Revenue per Share
0.94
0.26
2.26
5.46
7.79
12.27
7.91
- -
11.9
Basic EPS, GAAP
-7.31
4.23
7.19
-0.54
33.28
-17.87
12.5
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
2
2
- -
- -
Dividend per Share
1.28
1.38
2.89
12.64
22.76
31.31
36.94
- -
10.01
Book Value per Share
5.02
3.76
5.01
11.17
45.19
53.01
58.85
- -
66.32
Tangible Book Value per Share
3
3
3
3
3
3
3
- -
3
Basic Weighted Avg Shares
381
302
297
566
631
873
750
908
908
Sales/Revenue/Turnover
1.02
1.67
5.21
6.02
6.82
6.77
3.65
5
5
Operating Margin (%)
1
1
1
3
3
3
1
1
1
Depreciation Expense
3
1
7
16
21
36
23
35
35
Net Income, GAAP
- -
- -
3.87
30.84
35.77
27.18
21
21.5
21.5
Effective Tax Rate (%)
0.72
0.26
2.23
2.83
3.36
4.11
3.09
3.83
3.83
Profit Margin (%)
10
15
32
12
86
124
124
145
145
Working Capital
48
60
72
68
63
64
50
44
44
LT Debt
17
18
22
38
125
155
172
203
203
Total Equity
- -
- -
16.77
21.44
17.75
20.62
9.35
14.77
14.77
Return on Invested Capital (%)
- -
- -
21.1
20.32
20.06
27.19
16.6
31.58
31.58
Return on Capital (%)
- -
19.85
105.96
70.34
42.82
46.78
23.18
50.64
50.64
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
13
- -
8
LT Borrowings
47
- -
44
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
- -
3
Market Capitalization
272
217
153

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
360
- -
396
Cash, Cash Equivalents & STI
47
- -
35
Accounts Receivable, Net
293
- -
345
Inventories
- -
- -
- -
Total Current Liabilities
226
- -
252
Payables & Accruals
- -
- -
- -
ST Debt
13
- -
8
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
71.31%
17.78%
Free Cash Flow
- -
-1,277.39%
-101.01%
Net Income, GAAP
- -
51.62%
50.25%
Sales/Revenue/Turnover
- -
29.47%
21.05%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
180
253
215
224
873
2025
181
177
210
183
750
2026
220
211
223
254
908

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.96
2.73
3.06
- -
12.27
2025
2.13
1.9
2.44
1.44
7.91
2026
3.63
2.84
1.88
3.55
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2
2025
- -
- -
- -
- -
2
2026
- -
- -
- -
- -
- -
Business
Cyber Media Research & Services Ltd. (CMRSL.NS) provides media research, analytics, and digital services primarily focused on the Indian market. The company offers syndicated research reports on sectors including automobiles, consumer durables, IT hardware, and telecom; custom research solutions for market entry strategies and competitive intelligence; digital marketing services such as SEO, social media management, and content creation; and data analytics platforms for consumer insights and trend forecasting. Headquartered in Noida, India, and founded in 2002, CMRSL operates predominantly in India with select international clients in Asia-Pacific regions. CMRSL's core business segments encompass media monitoring, audience measurement tools, and B2B information services tailored to advertising agencies, media houses, and corporate clients. Its product portfolio includes proprietary databases like CyberPrint for print media circulation data and CyberTV for television audience metrics, alongside online tools for real-time media tracking. The company targets enterprises seeking data-driven decision-making in marketing and media planning. In recent developments, CMRSL announced a strategic partnership with a leading digital analytics firm in mid-2025 to enhance its AI-powered media monitoring capabilities, marking its expansion into predictive analytics services. The company also completed a funding round in late 2024, raising capital to bolster its cloud-based research platforms and enter the SaaS model for global markets. Additionally, CMRSL launched a new suite of ESG-focused research reports in early 2025, responding to growing demand in sustainable media practices.