CIL Nova Petrochemicals Limited

CIL Nova Petrochemicals Limited

CNOVAPETRO.BO
CIL Nova Petrochemicals LimitedIN flagBombay Stock Exchange
112.10
INR
- -
- -
3.26BMarket Cap
CIL Nova Petrochemicals Limited
CNOVAPETRO.BO
(Bombay Stock Exchange)

Recent

price

112.10

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
76.41
92.12
134.07
152.13
140.14
149.89
114.92
104.82
102
89.88
91.7
72.25
56.86
- -
- -
- -
7.51
Revenue per Share
-4.44
0.37
1
2.24
1.31
1.37
1.9
2.87
2.3
0.47
-0.47
-1.12
1.97
2.89
-2.19
0.3
-0.41
Basic EPS, GAAP
- -
- -
6.27
-1.34
6.08
8.63
11.82
14.1
-2.08
2.69
-1.38
2.26
0.44
-2.28
7.34
-14.06
- -
Free Cash Flow per Basic Share
- -
- -
- -
0.01
0.01
0.01
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
6.41
8.8
-5.51
-3.27
-1.97
-0.59
-0.59
-0.93
7.74
6.67
6.21
5.12
22.27
25.18
23.17
23.48
- -
Book Value per Share
12.05
33.95
20.63
22.85
24.16
25.53
25.47
30.53
38.36
31.1
30.64
29.55
31.53
34.37
32.44
32.72
- -
Tangible Book Value per Share
21
21
21
21
21
21
21
19
22
27
27
27
27
27
27
27
27
Basic Weighted Avg Shares
1,616
1,942
2,835
3,217
2,963
3,170
2,430
2,003
2,206
2,436
2,485
1,958
1,541
- -
- -
- -
202
Sales/Revenue/Turnover
-0.33
4.44
3.87
4.05
3.66
3.18
4.35
5.63
4.01
1.43
0.25
-0.71
4.99
- -
- -
- -
-12.1
Operating Margin (%)
98
90
92
86
78
72
66
59
54
52
47
42
41
43
43
19
25
Depreciation Expense
-94
8
21
47
28
29
40
55
50
13
-13
-30
53
78
-59
8
-11
Net Income, GAAP
- -
- -
- -
1.14
20.61
- -
20.97
30.75
28.18
22.1
- -
- -
17.36
- -
- -
- -
771.14
Effective Tax Rate (%)
-5.82
0.4
0.75
1.47
0.93
0.91
1.65
2.73
2.26
0.52
-0.51
-1.56
3.46
- -
- -
- -
-5.42
Profit Margin (%)
117
166
-61
-19
-9
-22
-129
-70
-31
-26
19
22
64
175
76
-163
- -
Working Capital
962
966
764
696
621
521
297
205
1
1
1
1
- -
13
1
1
- -
LT Debt
255
716
436
483
511
540
579
583
829
843
830
801
855
933
879
887
- -
Total Equity
- -
5.93
7.41
9.53
6.09
- -
6.83
7.41
6.26
2.59
- -
- -
6.23
- -
- -
- -
- -
Return on Invested Capital (%)
- -
8.76
11.76
5.91
3.22
- -
11.78
15.75
17.45
9.38
- -
- -
12.4
- -
- -
- -
4.59
Return on Capital (%)
-69.35
4.88
- -
- -
- -
- -
- -
- -
- -
7.27
-7.25
-19.85
14.37
12.19
-9.05
1.29
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'25
Sep'25
Dec'25
ST Debt
- -
446
- -
LT Borrowings
- -
500
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
27
- -
Market Capitalization
817
2,291
2,960

Working Capital

FRC

in mil. unless spec.
Jun'25
Sep'25
Dec'25
Total Current Assets
- -
198
- -
Cash, Cash Equivalents & STI
- -
15
- -
Accounts Receivable, Net
- -
117
- -
Inventories
- -
29
- -
Total Current Liabilities
- -
516
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
446
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.79%
1.5%
0.94%
Free Cash Flow
-215.66%
-334.32%
-291.51%
Net Income, GAAP
-58.51%
-75.29%
-113.74%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
-922
- -
2024
- -
- -
- -
- -
- -
2025
33
151
18
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
-0.26
-0.4
-0.34
- -
-2.19
2024
-0.63
-0.14
1.4
- -
0.3
2025
-0.11
0.14
-0.11
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Business
True Green Bio Energy Limited, formerly CIL Nova Petrochemicals Limited, manufactures grain-based ethanol and related biofuels as part of India's push toward renewable energy blending programs; it produces ethanol for petroleum blending, Dried Distillers Grains with Solubles (DDGS) as a by-product, and supports a 6.42 MW captive power generation plant at its facility. The company, originally incorporated in 2003 as Nova Polyyarn Limited and demerged from Nova Petrochemicals Limited in 2009, previously focused on polyester yarns including partially oriented yarn (POY), fully drawn yarn (FDY), draw twisted yarn, texturized yarn, micro-filament yarn, processed fabrics, knitted fabrics, polar fleece, and flock; it exported these products to markets such as Turkey, Spain, Italy, Germany, Peru, Tanzania, Brazil, Israel, France, Portugal, and the Middle East. Headquartered in Ahmedabad, Gujarat, India, with manufacturing facilities at Survey No. 396(P), 395/4(P), Moriya Village, Sarkhej-Bavla Highway, the company operates as part of the family-owned Chiripal Group founded by Ved Prakash Chiripal and targets oil marketing companies like BPCL, IOCL, and HPCL, as well as private sector clients including Reliance Industries and Nayara Energy. In recent developments, the company initiated the sale or disposal of its polyester yarn unit via slump sale in March 2023 to pivot fully toward biofuels; it received a government license in September 2023 for a 300 KLPD grain-based ethanol distillery with zero liquid discharge, invested approximately INR 350 crore in this greenfield project near Ahmedabad, secured long-term offtake agreements with major oil firms in June 2024, changed its name to True Green Bio Energy Limited effective around September-December 2024 with a fresh certificate issued on December 4, 2024, and commenced commercial operations of the ethanol plant by mid-2025 to capitalize on the 20% ethanol blending target. Its equity shares trade on the Bombay Stock Exchange under the ticker TRUEGREEN.BO (formerly CNOVAPETRO.BO and 533407).