Condor Gold Plc

Condor Gold Plc

COG.TO
Condor Gold PlcCA flagToronto Stock Exchange
0.56
CAD
- -
- -
114.54MMarket Cap
Condor Gold Plc
COG.TO
(Toronto Stock Exchange)

Recent

price

0.56

P/E

ratio

- -

div

yld

- -

ROIC.AI

2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
TTM
FRC
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Revenue per Share
-0.3
-0.03
-0.05
-0.07
-0.11
-0.08
-0.08
-0.08
-0.15
-0.05
-0.03
-0.02
-0.01
-0.02
-0.02
-0.01
-0.02
Basic EPS, GAAP
-0.22
-0.04
-0.03
-0.13
-0.19
-0.21
-0.1
-0.11
-0.05
-0.08
-0.05
-0.04
-0.06
-0.08
-0.04
-0.02
-0.04
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-0.19
-0.06
-0.09
-0.13
-0.18
-0.2
-0.23
-0.22
-0.24
-0.22
-0.21
-0.11
-0.05
-0.01
-0.21
-0.22
-0.22
Book Value per Share
0.13
0.11
0.04
0.29
0.42
0.47
0.55
0.5
0.32
0.33
0.32
0.29
0.27
0.28
0.29
0.28
0.3
Tangible Book Value per Share
12
20
25
27
31
37
40
40
53
60
66
82
108
137
158
159
151
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
-3
-1
-1
-2
-3
-3
-3
-3
-8
-3
-2
-2
-1
-2
-3
-2
-3
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
1
2
1
1
2
3
5
1
1
1
- -
2
4
3
46
45
46
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
6
7
6
8
13
18
22
20
17
20
21
24
29
38
46
45
46
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'22
Sep'22
Dec'22
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
159
159
181
Market Capitalization
34
48
28

Working Capital

FRC

in mil. unless spec.
Jun'22
Sep'22
Dec'22
Total Current Assets
3
1
46
Cash, Cash Equivalents & STI
2
1
2
Accounts Receivable, Net
1
1
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.83%
16.87%
-2.42%
Free Cash Flow
5.56%
18.05%
-44.74%
Net Income, GAAP
7.78%
1.08%
-33.38%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
- -
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
-0.02
2023
- -
- -
- -
- -
-0.01
2024
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
- -
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
Business
Condor Gold Plc operates as a gold exploration and development company, primarily focused on precious metals exploration, development, and mining activities. The company holds a 100% interest in the La India Project located in the La India Gold Mining District of Nicaragua, covering 11 concessions over an area of 588 square kilometers. The core products and services of Condor Gold include exploration and development of gold and silver mines, with a strong emphasis on advancing the La India Project as a significant commercial gold reserve. The company targets gold and silver deposits and operates in Nicaragua and the United Kingdom. Founded in 2005 and headquartered in the United Kingdom, Condor Gold operates principally in Nicaragua, where it explores and develops its flagship mining assets. The company provides comprehensive mineral exploration services with a focus on the acquisition, exploration, and development of gold properties. Its business segments involve resource exploration, mine development, and preparing projects for production or sale. In recent developments, Condor Gold Plc was the subject of a recommended acquisition by Philippines-focused Metals Exploration Plc, a deal valued at approximately GBP 67.5 million, which was announced in late 2024 and completed in early 2025. This acquisition represents a major strategic shift, positioning the company within the larger Metals Exploration portfolio and potentially accelerating operational and development activities on Condor’s assets. Concurrently, Condor Gold has been actively working on the sale of its La India Project, aiming to finalize the transaction while maintaining its social and environmental commitments in the region. The company also raised £1 million through warrant exercises in mid-2023, reflecting ongoing capital management efforts. Condor Gold's operations and business model emphasize geographic focus in Central America, specifically Nicaragua, targeting gold and silver mining projects. The acquisition by Metals Exploration Plc signals an integration into a broader resource development framework, enhancing exploration financing and operational capacity. This overview captures Condor Gold Plc's main products and services in gold and silver exploration and development, alongside recent major changes including its acquisition by Metals Exploration Plc and progressive asset sale efforts, anchored by its longstanding presence since 2005 with headquarters in the UK.