Colorchips New Media Ltd.

Colorchips New Media Ltd.

COLORCHIPS.BO
Colorchips New Media Ltd.IN flagBombay Stock Exchange
12.31
INR
-0.22
- -
209.39MMarket Cap
Colorchips New Media Ltd.
COLORCHIPS.BO
(Bombay Stock Exchange)

Recent

price

12.31

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
3.52
- -
0.54
0.63
0.68
8.77
7.88
2.87
1.79
1.39
2.67
0.61
0.21
0.4
- -
0.22
Revenue per Share
0.04
- -
- -
0.01
- -
0.17
0.17
-0.04
-0.22
-2.21
0.21
0.01
-0.45
-5.89
- -
-0.95
Basic EPS, GAAP
0.5
- -
-0.15
1.18
-0.36
-11.3
-0.84
-1.82
-0.67
-0.71
0.79
-1.03
0.07
-5.81
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
5.27
- -
5.34
5.3
5
10.35
10.27
10.33
10.1
7.89
8.15
8.1
7.65
1.76
- -
10
Book Value per Share
5.35
- -
5.42
5.38
5.38
88.62
91.12
19.62
19.42
5.98
6.72
17.83
17.38
11.49
- -
10.54
Tangible Book Value per Share
16
162
16
16
16
17
17
17
17
17
17
17
17
17
- -
17
Basic Weighted Avg Shares
57
- -
9
10
11
149
134
49
30
24
45
10
4
7
4
4
Sales/Revenue/Turnover
8.17
- -
0.53
-8.55
-7.35
1.79
21.64
-2.63
-17.33
-125.97
-21.81
-17.48
-237.14
-174.88
-428.35
-428.35
Operating Margin (%)
- -
- -
- -
- -
- -
1
1
2
5
32
32
8
9
9
9
9
Depreciation Expense
1
- -
- -
- -
- -
3
3
-1
-4
-38
4
- -
-8
-100
-16
-16
Net Income, GAAP
- -
- -
- -
- -
30
29.38
30.68
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
1.21
- -
0.43
1.51
0.61
1.91
2.11
-1.53
-12.51
-159.6
7.93
1.94
-220
-1,483.11
-427.48
-427.48
Profit Margin (%)
16
- -
37
18
28
192
185
207
211
3
8
- -
-3
- -
-13
-13
Working Capital
20
- -
20
- -
- -
- -
316
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
87
- -
87
87
87
1,507
1,550
341
337
300
305
303
296
195
179
179
Total Equity
- -
- -
- -
- -
-0.54
0.24
1.19
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
0.07
2.13
-0.07
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
0.09
0.18
0.08
2.22
1.61
-0.43
-2.19
-24.62
2.64
0.14
-5.75
-125.23
-16.24
-16.24
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
17
- -
17
Market Capitalization
264
294
197

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
15
- -
14
Cash, Cash Equivalents & STI
1
- -
1
Accounts Receivable, Net
2
- -
1
Inventories
- -
- -
- -
Total Current Liabilities
23
- -
27
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
149.61%
-8.7%
-8.29%
Free Cash Flow
-585.64%
-1,796.63%
-99.91%
Net Income, GAAP
224.58%
-607.18%
-83.8%
Sales/Revenue/Turnover
110.95%
-0.31%
-43.78%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1
- -
- -
2
4
2025
2
2
2
- -
7
2026
1
1
1
1
4

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.13
0.01
-0.1
- -
-0.45
2025
-5.27
-0.23
-0.15
-0.23
-5.89
2026
-0.19
-0.38
-0.19
-0.19
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Colorchips New Media Ltd (COLORCHIPS.BO), formerly known as Millitoons Entertainment Ltd, engages in film production, exploitation, and distribution across cinema, digital platforms, home entertainment, and television syndication in India and internationally. The company provides a comprehensive suite of digital services, including YouTube marketing and content creation, digital marketing, web development, mobile app development, eCommerce solutions, and RFID implementation; it specializes in comic content for film, TV, print, social media, and web mediums, along with production of cinematography films, ad-films, television films, video films, cartoon films, and 3-D films. Incorporated in 1985 and headquartered in Hyderabad, Telangana, India, Colorchips operates primarily in the media and entertainment industry, targeting global audiences through vertically integrated content creation and distribution. In recent developments, the company entered into a memorandum of understanding with M/s Trade2online in February 2024 to acquire its business, enhancing its digital media capabilities through partnerships with Shopify Inc and expertise in online and social media presence for over 150 clients. In 2018, it acquired the entire business of Vega Music Private Limited, incorporating approximately 300 audio titles across channels such as Vega Music, Devotional, Vega Kannada, and Vega Tamil to bolster digital operations. In early 2025, Colorchips sought shareholder approvals via an extraordinary general meeting for acquiring a 51% stake in Varcas EV Solutions Private Limited (promoter group entity), issuing equity shares and convertible warrants preferentially, altering its name and objects clauses, increasing authorized share capital to Rs 21.10 crore, and obtaining board authorizations under Sections 180, 185, and 186 of the Companies Act, 2013, signaling a strategic diversification into electric vehicles. The company maintains a low-debt profile with operations centered in Hyderabad and has pursued share consolidation from face value of Rs 2 to Rs 10 in 2024, alongside board changes including appointments and resignations of directors such as Ms. Pooja Upmanyu as Company Secretary in August 2024 and reconstitutions of board committees. Promoter holding stood at approximately 74.88% as of 2022, with one subsidiary reported. Colorchips focuses on content-driven segments within movies, entertainment, and allied services, serving corporate clients, broadcasters, and digital platforms globally.