Columbus A/S

Columbus A/S

COLUM.CO
Columbus A/SDK flagNASDAQ Copenhagen
9.92
DKK
-0.02
- -
1.26BMarket Cap
Columbus A/S
COLUM.CO
(NASDAQ Copenhagen)

Recent

price

9.92

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
8.52
7.51
8.33
8.29
8.03
9.95
10.32
10.23
15.45
14.2
11.29
9.98
10.75
11.91
12.84
12.22
12.07
Revenue per Share
0.14
-0.11
-0.04
0.18
0.46
0.57
0.7
0.8
0.78
0.17
0.39
5.92
-0.09
0.21
0.42
0.11
-0.02
Basic EPS, GAAP
0.18
0.18
0.21
0.51
0.51
0.69
0.76
0.56
0.64
1.42
1.43
-0.47
0.03
0.48
1
0.43
0.27
Free Cash Flow per Basic Share
0.01
0.05
- -
0.01
0.14
0.15
0.14
0.13
0.14
0.13
- -
6.05
0.13
0.13
0.13
0.13
0.12
Dividend per Share
3.11
2.68
2.65
2.62
3.1
3.52
4.12
4.85
5.61
5.69
6.09
6.24
5.99
6.08
6.38
6.39
6.47
Book Value per Share
0.98
0.64
0.53
0.64
0.74
-0.1
-0.36
0.08
-3.66
-2.61
-1
0.15
0.26
0.02
0.54
0.4
0.47
Tangible Book Value per Share
95
106
106
106
109
113
116
119
121
124
125
128
129
129
129
129
129
Basic Weighted Avg Shares
808
794
881
880
878
1,123
1,193
1,219
1,875
1,761
1,407
1,279
1,389
1,540
1,659
1,576
1,561
Sales/Revenue/Turnover
5.06
0.85
3.29
5.09
6.02
5.59
8.36
8.2
6.17
1.51
0.39
3.16
2.53
3.7
3.67
3.94
2.67
Operating Margin (%)
22
24
28
25
26
29
33
39
64
145
50
49
57
57
62
55
55
Depreciation Expense
14
-11
-4
19
51
65
81
95
95
21
48
759
-11
27
54
15
-2
Net Income, GAAP
31.54
- -
67.72
25.41
10.23
21.66
24.07
5.41
16.26
1,094.52
30.55
- -
6.81
39.6
0.02
54.15
78.25
Effective Tax Rate (%)
1.68
-1.42
-0.42
2.11
5.79
5.77
6.78
7.81
5.07
1.17
3.45
59.35
-0.81
1.75
3.28
0.94
-0.12
Profit Margin (%)
63
31
25
40
59
-22
-58
-7
-53
-11
10
26
31
65
68
56
65
Working Capital
1
1
1
1
1
- -
- -
1
184
235
236
112
117
177
153
144
141
LT Debt
300
283
281
284
330
389
472
552
640
668
716
741
706
717
751
745
749
Total Equity
6.54
- -
3.1
10.88
14.41
12.92
16.14
17.25
13.6
-29.19
0.38
- -
3.55
3.61
6.1
2.85
0.92
Return on Invested Capital (%)
5.27
- -
-2.51
5.52
15.72
17.41
17.81
17.27
13.21
-6.12
5.42
- -
-0.6
3.41
6.93
2.04
0.13
Return on Capital (%)
5.11
-3.89
-1.33
6.66
16.49
17.62
18.52
18.05
15.1
2.97
6.62
97.38
-1.44
3.45
6.75
1.8
-0.23
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
67
68
69
LT Borrowings
76
76
76
LT Finance Leases
75
68
65
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
129
128
128
Market Capitalization
1,325
1,233
1,272

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
445
441
455
Cash, Cash Equivalents & STI
58
68
52
Accounts Receivable, Net
285
271
300
Inventories
- -
- -
- -
Total Current Liabilities
383
385
389
Payables & Accruals
- -
- -
- -
ST Debt
67
68
69
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.01%
0.87%
-0.83%
Free Cash Flow
168.32%
310.23%
-56.72%
Net Income, GAAP
115.5%
211.17%
-72.76%
Sales/Revenue/Turnover
4.91%
2.62%
-5%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
444
427
371
417
1,659
2025
434
410
347
385
1,576
2026
418
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.27
-0.11
0.04
- -
0.42
2025
0.2
-0.07
-0.07
- -
0.11
2026
0.07
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.13
- -
- -
0.13
2025
- -
0.13
- -
- -
0.13
2026
- -
- -
- -
- -
- -
Business
Columbus A/S provides digital advisory and IT services focused on digital transformation solutions for manufacturing, retail and distribution, food and beverage, and life sciences industries primarily in Denmark and internationally. The Denmark-based company, founded in 1989 and headquartered in Ballerup, develops and implements industry-specific technology solutions based on Microsoft Dynamics and partners with Infor and Microsoft; its core offerings include cloud services, data and AI solutions encompassing machine learning and generative AI, digital commerce, managed services, intelligent business process automation with low-code/no-code apps, finance and supply chain management, enterprise information management, sales and marketing alongside customer and field services, cybersecurity covering governance risk compliance and identity security, transformation strategy, and sustainability solutions. Columbus A/S serves customers through end-to-end consulting from strategy definition to execution and evolution, targeting operational excellence, cost optimization, and regulatory compliance across its key sectors. In recent developments, the company launched its New Heights growth strategy in 2023 targeting 10% CAGR and 15% EBITDA margin by 2026 through service portfolio expansion into life sciences and high-growth areas like cybersecurity via the acquisition of ICY Security, alongside a 2023 conditional offer to acquire UK-based e-commerce consultancy Endless Gain to bolster digital commerce capabilities and UK retail presence; it completed a strategic ownership review in May 2025 without changes due to subdued M&A markets but noted opportunities for bolt-on acquisitions given its strong balance sheet, while maintaining 2025 guidance for revenue around DKK 1.7 billion and EBITDA margin of 7-9%.