Container Corporation of India Limited

Container Corporation of India Limited

CONCOR.BO
Container Corporation of India LimitedIN flagBombay Stock Exchange
472.95
INR
-8.45
- -
360.32BMarket Cap
Container Corporation of India Limited
CONCOR.BO
(Bombay Stock Exchange)

Recent

price

472.95

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
51.2
52.88
57.32
68.34
78.87
75.22
70.63
78.46
81.8
85.46
83.99
100.26
97.8
104.58
116.98
119.61
112.57
Revenue per Share
11.51
11.37
12.22
12.4
13.84
12.68
10.96
14.03
16.13
5.3
6.63
13.87
15.41
16.37
16.98
16.36
15.4
Basic EPS, GAAP
4.97
7
11.95
8.83
15.31
-10.37
12.28
5.61
-35.79
42.39
5.76
7.27
9.87
7.73
10.68
4.39
- -
Free Cash Flow per Basic Share
3.08
3.07
3.37
4.05
4.11
3.43
3.87
5.47
2.4
7.44
4.68
6.4
9.6
8.8
9.62
9.19
- -
Dividend per Share
57.67
64.61
72.11
79.98
89.12
96.66
101.32
108.11
120.46
116.33
117.52
123.57
128.23
134.5
140.45
5.02
4.72
Book Value per Share
64.25
72.39
81.03
89.68
95.92
103.58
108.87
116.61
129.16
131.84
133.58
140.95
147.17
155.12
164.19
171.77
161.66
Tangible Book Value per Share
762
762
762
762
762
762
762
762
762
762
762
762
762
762
760
759
807
Basic Weighted Avg Shares
38,992
40,274
43,659
52,053
60,068
57,284
53,796
59,754
62,329
65,086
63,972
76,358
74,488
79,648
88,870
90,790
90,790
Sales/Revenue/Turnover
22.23
21.69
20.22
17.79
16.6
14.06
15.74
17.96
21.52
17.67
7.73
15.57
17.4
16.74
15.17
14.7
14.7
Operating Margin (%)
1,489
1,621
1,763
2,356
4,109
3,699
3,800
4,342
4,682
5,471
5,561
5,325
5,757
6,213
5,812
6,155
- -
Depreciation Expense
8,764
8,657
9,306
9,442
10,544
9,659
8,346
10,689
12,294
4,035
5,053
10,564
11,740
12,470
12,900
12,418
12,418
Net Income, GAAP
17.24
25.96
22.62
24.52
20
27.57
27.63
24.75
27.96
25.35
25.68
24.52
24.93
24.81
25.4
24.99
24.99
Effective Tax Rate (%)
22.48
21.49
21.32
18.14
17.55
16.86
15.51
17.89
19.72
6.2
7.9
13.83
15.76
15.66
14.52
13.68
13.68
Profit Margin (%)
23,207
26,542
28,109
25,436
23,368
6,356
17,991
20,999
27,032
17,510
18,873
22,514
27,797
30,403
36,635
35,478
35,478
Working Capital
296
234
- -
1,612
- -
101
620
620
700
3,894
6,321
6,142
6,604
7,461
6,819
7,832
7,832
LT Debt
49,388
55,552
62,205
68,853
77,458
84,045
88,558
94,351
104,338
101,546
102,912
108,562
113,281
119,298
124,866
130,524
130,524
Total Equity
15.3
12.17
11.47
10.47
10.73
7.19
7.06
8.78
9.34
7.88
3.41
8
8.27
8.09
7.73
7.34
7.34
Return on Invested Capital (%)
19.93
18.41
17.68
16.17
16.13
13.39
10.93
13.28
13.44
4.47
5.64
11.05
11.73
11.86
11.73
19.84
19.84
Return on Capital (%)
20.17
18.59
17.87
16.3
16.37
13.65
11.07
13.4
14.12
4.47
5.67
11.51
12.24
12.46
12.34
22.47
22.47
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
1,305
- -
1,814
LT Borrowings
243
- -
243
LT Finance Leases
7,499
- -
7,589
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
762
- -
762
Market Capitalization
424,626
423,582
343,098

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
51,400
- -
47,624
Cash, Cash Equivalents & STI
42,574
- -
37,720
Accounts Receivable, Net
4,322
- -
4,850
Inventories
505
- -
522
Total Current Liabilities
11,808
- -
12,146
Payables & Accruals
- -
- -
- -
ST Debt
1,305
- -
1,814
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.55%
4.87%
4.53%
Free Cash Flow
-129.65%
3.84%
-58.93%
Net Income, GAAP
11.36%
25.23%
-3.74%
Sales/Revenue/Turnover
4.96%
7.52%
2.16%
Total Cash Common Dividend
25.39%
16.58%
-4.62%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
19,228
21,949
22,106
16,365
79,648
2025
21,031
22,878
22,083
22,878
88,870
2026
21,536
23,545
23,075
22,633
90,790

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3.22
4.84
4.34
- -
16.37
2025
2.73
4.81
4.82
3.94
16.98
2026
2.81
4.99
4.4
3.46
16.36

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
8.8
2025
- -
- -
- -
- -
9.62
2026
- -
- -
- -
- -
9.19
Business
Container Corporation of India Limited (CONCOR), a Navratna public sector undertaking under the Ministry of Railways, operates as India's leading multimodal logistics provider, specializing in the transportation, handling, and warehousing of containers through rail, road, and multi-modal networks; core services encompass EXIM cargo movement via inland container depots (ICDs) and container freight stations (CFSs), domestic logistics including hub-and-spoke operations, bonded and transit warehousing, less-than-container-load (LCL) consolidation, air cargo complexes, cold chain solutions, port management, and value-added offerings such as customs clearance, factory stuffing/destuffing, and reefer services. The company manages a vast network of 66 ICDs/CFSs and multi-modal logistics parks across India, serving exporters, importers, MSMEs, and industries like cement, with a focus on sustainable rail-based transport to hinterland dry ports. Founded in 1988 and headquartered in New Delhi, CONCOR primarily targets domestic and international trade segments in India, South Asia, and the Middle East. Recent developments include strategic memorandums of understanding signed in October 2025 with Adani Cement and UltraTech Cement for bulk cement transportation using specialized tank containers and dedicated rakes, the introduction of tank containers for loose bulk cement in June 2025, finalization of Rs 461 crore contracts for rolling stock in November 2025, plans for double-stack container trains, and a commissioned roadmap study in late 2024 by consultants like EY, KPMG, or PwC to enter global container shipping targeting the Middle East and South Asia.