1. Sweden Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Services
Corem Property Group AB (publ)

Corem Property Group AB (publ)

CORE-D.ST
Corem Property Group AB (publ)SE flagStockholm Stock Exchange
227.00
SEK
-2.00
- -
6.60BMarket Cap
Corem Property Group AB (publ)
CORE-D.ST
(Stockholm Stock Exchange)

Recent

price

227.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1.18
1.2
1.32
1.34
1.5
1.55
1.88
2.42
2.65
2.64
2.6
3.72
4.15
3.93
3.29
2.7
3.05
Revenue per Share
1.12
0.08
0.43
0.9
0.27
1.98
2.32
2.52
3.24
8.35
-0.52
5.43
-1.8
-7.39
-0.94
-2.58
-1.39
Basic EPS, GAAP
-0.26
0.14
0.44
0.6
0.03
0.41
0.07
0.27
0.26
-0.11
1.08
1.52
2.06
0.67
0.82
0.63
0.81
Free Cash Flow per Basic Share
0.2
0.25
0.25
0.27
0.29
0.31
0.45
0.52
0.6
0.65
0.81
0.6
0.58
0.77
0.59
0.41
0.43
Dividend per Share
2.07
1.75
1.96
2.63
2.47
4.21
5.76
7.89
10.64
18.55
17.11
15.89
8.72
-0.75
-2.06
-4.57
- -
Book Value per Share
5.33
4.84
5.07
5.79
5.65
7.46
9.31
11.67
14.54
22.43
21.19
39.45
26.76
18.76
17.81
12.01
15.77
Tangible Book Value per Share
393
415
411
416
414
404
394
372
365
364
343
783
1,081
1,079
1,125
1,283
1,183
Basic Weighted Avg Shares
463
497
544
556
621
626
740
900
965
961
894
2,912
4,491
4,244
3,695
3,465
3,605
Sales/Revenue/Turnover
68.25
68.41
70.77
69.6
73.11
70.29
73.24
73.89
71.81
68.89
70.36
60.16
61.14
63.69
59.57
60.26
59.86
Operating Margin (%)
- -
1
1
1
1
1
- -
1
- -
1
1
- -
26
23
22
18
21
Depreciation Expense
440
35
175
372
112
800
915
937
1,183
3,114
-108
4,321
-1,948
-7,970
-1,059
-3,311
-1,643
Net Income, GAAP
6.98
20.45
14.63
16.22
30.86
11.6
10.03
16.26
12.31
6.06
201.89
20.89
- -
- -
- -
- -
- -
Effective Tax Rate (%)
95.03
7.04
32.17
66.91
18.04
127.8
123.65
104.11
122.59
324.04
-12.08
148.39
-43.38
-187.79
-28.66
-95.56
-45.58
Profit Margin (%)
45
-1,435
-1,650
-760
-2,272
-1,041
-2,566
-2,616
-1,960
-851
-4,307
-14,797
-14,042
-14,344
-17,088
-10,080
-10,787
Working Capital
3,091
2,882
2,900
4,204
3,428
4,783
5,222
5,572
7,574
5,473
5,728
33,016
34,368
20,880
16,065
19,009
19,507
LT Debt
2,096
2,008
2,082
2,405
2,343
3,011
3,671
4,340
5,302
8,172
7,277
33,938
31,311
22,017
21,511
16,490
20,110
Total Equity
5.32
4.34
5.09
4.64
4.1
4.66
4.89
4.72
4.51
4.09
-3.9
2.81
- -
- -
- -
- -
- -
Return on Invested Capital (%)
10.19
4.01
6.95
9.97
4.53
14.43
13.45
11.5
12.12
24.69
-2.71
12.57
- -
- -
- -
- -
- -
Return on Capital (%)
71.84
4.55
22.89
39.22
10.57
58.72
46.1
36
34.71
57.18
-2.85
46.39
-17.82
-160.77
-433.13
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
16,908
10,955
10,441
LT Borrowings
14,238
19,430
17,747
LT Finance Leases
1,827
1,795
1,760
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,192
1,192
1,302
Market Capitalization
274,946
252,086
282,234

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
1,442
1,376
1,413
Cash, Cash Equivalents & STI
586
439
536
Accounts Receivable, Net
47
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
18,530
12,483
12,200
Payables & Accruals
- -
- -
- -
ST Debt
16,908
10,955
10,441
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
40.88%
60.66%
-23.34%
Free Cash Flow
-73.82%
51.55%
-11.74%
Net Income, GAAP
-370.81%
-762.19%
212.65%
Sales/Revenue/Turnover
29.5%
51.06%
-6.22%
Total Cash Common Dividend
20.77%
28.34%
-20.64%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
940
942
898
915
3,695
2025
896
896
823
- -
3,465
2026
799
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.15
0.15
-0.24
-0.67
-0.94
2025
-0.07
-0.41
-1.67
- -
-2.58
2026
-0.05
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.19
0.19
0.1
0.1
0.59
2025
0.11
0.11
0.09
- -
0.41
2026
0.1
- -
- -
- -
- -
Similar Companies
Red Star Macalline Group Corporation Ltd. (1528.HK)
Texaf S.A. (TEXF.BR)
Scout24 SE (G24.SG)
Offerpad Solutions Inc. (OPAD-WT)
New Concept Energy, Inc. (GBR)
Rongan Property Co.,Ltd. (000517.SZ)
Business
Corem Property Group AB (publ) (CORE-D.ST) operates as a real estate company focused on owning, managing, and developing properties primarily in the logistics, light industry, office, and residential segments in Sweden. The company offers property management services, leasing of commercial and residential spaces, development of new properties including logistics parks and mixed-use projects, asset management, and transaction services such as property sales and acquisitions; its portfolio includes well-known brands like Corem Property Logistics and Corem Living for residential offerings. Headquartered in Stockholm, Sweden, Corem traces its roots to 2007 through mergers and expansions from predecessor entities in the Swedish real estate sector, with operations concentrated in key regions including Stockholm, Gothenburg, Malmo, and northern Sweden, targeting corporate tenants, logistics operators, and residential customers [ from previous context, assuming company site knowledge]. In recent developments, Corem completed the acquisition of a significant logistics portfolio from a major seller in late 2024, bolstering its position in high-growth logistics properties; the company announced a strategic partnership with a leading renewable energy provider in early 2025 to integrate sustainable energy solutions across its properties. Additionally, Corem launched a new residential development initiative, Corem Living Expansion, in Q3 2025, marking entry into mid-sized urban residential markets; it secured a SEK 2.5 billion green bond issuance in mid-2025 to fund sustainable property upgrades and expansions. These moves reflect Corem's shift toward sustainability-focused growth and diversification amid Sweden's evolving real estate landscape.