1. Sweden Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Services
Corem Property Group AB (publ)

Corem Property Group AB (publ)

CORE-PREF.ST
Corem Property Group AB (publ)SE flagStockholm Stock Exchange
230.50
SEK
-1.50
- -
7.72BMarket Cap
Corem Property Group AB (publ)
CORE-PREF.ST
(Stockholm Stock Exchange)

Recent

price

230.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1.18
1.2
1.32
1.34
1.5
1.55
1.88
2.42
2.65
2.64
2.6
3.93
- -
- -
- -
- -
- -
Revenue per Share
1.12
0.08
0.43
0.9
0.27
1.98
2.32
2.52
3.24
8.35
-0.52
5.74
- -
- -
- -
- -
- -
Basic EPS, GAAP
-0.26
0.14
0.44
0.6
0.03
0.41
0.07
0.27
0.26
-0.11
1.08
1.61
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
0.2
0.25
0.25
0.27
0.29
0.31
0.45
0.52
0.6
0.65
0.81
0.63
- -
- -
- -
- -
- -
Dividend per Share
2.07
1.75
1.96
2.63
2.47
4.21
5.76
7.89
10.64
18.55
17.11
16.8
- -
- -
- -
- -
- -
Book Value per Share
5.33
4.84
5.07
5.79
5.65
7.46
9.31
11.67
14.54
22.43
21.19
41.68
- -
- -
- -
- -
- -
Tangible Book Value per Share
393
415
411
416
414
404
394
372
365
364
343
741
- -
- -
- -
- -
- -
Basic Weighted Avg Shares
463
497
544
556
621
626
740
900
965
961
894
2,912
4,491
4,244
3,695
3,465
3,605
Sales/Revenue/Turnover
68.25
68.41
70.77
69.6
73.11
70.29
73.24
73.89
71.81
68.89
70.36
60.16
61.14
63.69
59.57
60.26
59.86
Operating Margin (%)
- -
1
1
1
1
1
- -
1
- -
1
1
- -
26
23
22
18
21
Depreciation Expense
440
35
175
372
112
800
915
937
1,183
3,114
-108
4,321
-1,948
-7,970
-1,059
-3,311
-1,643
Net Income, GAAP
6.98
20.45
14.63
16.22
30.86
11.6
10.03
16.26
12.31
6.06
201.89
20.89
- -
- -
- -
- -
- -
Effective Tax Rate (%)
95.03
7.04
32.17
66.91
18.04
127.8
123.65
104.11
122.59
324.04
-12.08
148.39
-43.38
-187.79
-28.66
-95.56
-45.58
Profit Margin (%)
45
-1,435
-1,650
-760
-2,272
-1,041
-2,566
-2,616
-1,960
-851
-4,307
-14,797
-14,042
-14,344
-17,088
-10,080
-10,787
Working Capital
3,091
2,882
2,900
4,204
3,428
4,783
5,222
5,572
7,574
5,473
5,728
33,016
34,368
20,880
16,065
19,009
19,507
LT Debt
2,096
2,008
2,082
2,405
2,343
3,011
3,671
4,340
5,302
8,172
7,277
33,938
31,311
22,017
21,511
16,490
20,110
Total Equity
5.32
4.34
5.09
4.64
4.1
4.66
4.89
4.72
4.51
4.09
-3.9
2.81
- -
- -
- -
- -
- -
Return on Invested Capital (%)
10.19
4.01
6.95
9.97
4.53
14.43
13.45
11.5
12.12
24.69
-2.71
12.57
- -
- -
- -
- -
- -
Return on Capital (%)
71.84
4.55
22.89
39.22
10.57
58.72
46.1
36
34.71
57.18
-2.85
46.39
-17.82
-160.77
-433.13
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
16,908
10,955
10,441
LT Borrowings
14,238
19,430
17,747
LT Finance Leases
1,827
1,795
1,760
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,192
1,192
1,302
Market Capitalization
- -
- -
- -

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
1,442
1,376
1,413
Cash, Cash Equivalents & STI
586
439
536
Accounts Receivable, Net
47
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
18,530
12,483
12,200
Payables & Accruals
- -
- -
- -
ST Debt
16,908
10,955
10,441
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
40.88%
60.66%
-23.34%
Free Cash Flow
-73.82%
51.55%
-11.74%
Net Income, GAAP
-370.81%
-762.19%
212.65%
Sales/Revenue/Turnover
29.5%
51.06%
-6.22%
Total Cash Common Dividend
20.77%
28.34%
-20.64%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
940
942
898
915
3,695
2025
896
896
823
- -
3,465
2026
799
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Xinji Shaxi Group Co., Ltd (3603.HK)
As Vef (UIJ.MU)
Aspen Group Ltd. (ASGR.TA)
Saudi Real Estate Company (4020.SR)
McGrath Limited (MEA.AX)
Immo-Beaulieu N.V. (BEAB.BR)
Business
Corem Property Group AB (publ) owns, manages, develops and leases commercial real estate properties including offices, warehouses, logistics facilities and retail spaces primarily in metropolitan and growth areas of Sweden, Denmark and the United States; the company maintains a portfolio of approximately 266 properties encompassing a total lettable area exceeding 2 million square meters, with a focus on properties near major cities, logistics hubs and access routes, supplemented by building rights for tailor-made developments in collaboration with tenants. Founded in 1993 and headquartered in Stockholm, Sweden, Corem concentrates operations in delimited management areas with local offices and on-site staff to ensure proximity to tenants across its geographic footprint. In recent developments, Corem continues portfolio refinement through strategic divestments including a September 2025 agreement to sell 14 properties in Gothenburg to Areim AB for SEK 1.2 billion expected to close in October 2025, a letter of intent signed in December 2025 to divest the property at 417 Park Avenue in New York, sales of properties in Sigtuna and Stockholm for SEK 100 million, and an earlier June 2025 divestment to Castellum of five properties valued at SEK 1.7 billion, alongside project completions in Kista prioritizing tenant customizations and ongoing developments in Manhattan with GDSNY targeting environmental certifications.