Coromandel International Limited

Coromandel International Limited

COROMANDEL.NS
Coromandel International LimitedIN flagNational Stock Exchange of India
2,014.30
INR
+5.30
- -
593.20BMarket Cap
Coromandel International Limited
COROMANDEL.NS
(National Stock Exchange of India)

Recent

price

2,014.30

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
267.74
346.92
317.16
349.54
386.25
278.48
257.56
285.98
343.77
336.26
369.07
418.92
513.89
470.01
541.07
686.56
896.98
Revenue per Share
24.66
22.64
15.27
12.48
13.8
12.27
16.36
23.67
24.64
36.4
45.34
52.09
68.51
55.8
70.16
66.41
76.81
Basic EPS, GAAP
21.45
-5.18
25.55
47.16
-0.3
-3.07
28.27
4.47
8.66
54.88
134.91
61.35
-0.49
30.61
54.76
0.58
- -
Free Cash Flow per Basic Share
7
8.14
5.92
5.29
5.58
3.01
4.81
9.63
7.84
4.22
18
12
12
6.31
11.98
17.95
- -
Dividend per Share
14.53
18.35
18.52
23.67
24.84
23.8
25.03
29.01
35.51
57.4
84.38
124.47
180.66
232.03
287.7
335.68
- -
Book Value per Share
69.56
72.61
64.21
67.99
78.44
88.57
97.46
97.07
112.74
146.77
174.9
215.69
268.04
309.01
368.88
415.21
- -
Tangible Book Value per Share
281
282
283
286
291
291
292
292
292
293
293
293
294
294
295
295
294
Basic Weighted Avg Shares
75,308
97,892
89,703
99,863
112,450
81,115
75,086
83,536
100,527
98,398
108,199
122,926
150,988
138,320
159,366
202,232
263,987
Sales/Revenue/Turnover
14.49
12.33
10.27
9.78
8.37
10.7
13.15
14.46
14.8
17.28
17.5
16.95
19.28
16.19
15.24
14.23
9.69
Operating Margin (%)
621
597
711
961
1,046
1,061
1,007
991
1,138
1,580
1,731
1,726
1,820
2,286
2,904
5,336
3,457
Depreciation Expense
6,937
6,388
4,320
3,565
4,018
3,574
4,770
6,913
7,205
10,650
13,292
15,285
20,129
16,422
20,665
19,562
22,605
Net Income, GAAP
29.63
30.36
22.11
29.42
32.13
32.44
33.04
33.41
34.06
22.74
25.58
25.43
25.47
25.03
24.67
27.47
24.67
Effective Tax Rate (%)
9.21
6.53
4.82
3.57
3.57
4.41
6.35
8.28
7.17
10.82
12.28
12.43
13.33
11.87
12.97
9.67
8.56
Profit Margin (%)
11,150
10,820
10,987
5,820
7,267
9,417
12,576
13,606
16,744
24,273
32,195
38,746
43,871
62,528
62,404
53,816
- -
Working Capital
3,233
5,863
10,969
2,668
886
441
- -
- -
- -
3,754
3,619
3,709
3,631
4,103
5,988
6,797
- -
LT Debt
19,567
24,161
23,028
23,066
23,390
26,340
28,908
28,963
33,584
43,177
51,506
63,583
79,078
94,468
112,228
131,332
- -
Total Equity
21.74
18.97
13.57
14.75
14.93
12.67
13.43
15.25
16.7
21.08
24.17
25.65
29.07
18.57
14.75
12.13
- -
Return on Invested Capital (%)
28.33
26.69
16.73
16.73
20
17.43
21.22
24.63
23.27
32.28
42.77
45.73
44.04
27.22
22.91
15.26
277.57
Return on Capital (%)
81.47
137.92
82.95
59.42
57.42
50.47
67.04
87.66
76.41
78.37
64
49.9
44.93
27.06
27.01
21.31
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
32,434
- -
LT Borrowings
- -
853
- -
LT Finance Leases
- -
5,134
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
294
- -
Market Capitalization
553,149
583,212
737,295

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
132,308
- -
Cash, Cash Equivalents & STI
- -
43,901
- -
Accounts Receivable, Net
- -
12,291
- -
Inventories
- -
47,699
- -
Total Current Liabilities
- -
69,904
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
32,434
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
17.69%
20.62%
17.02%
Free Cash Flow
-691.87%
-1,317.54%
-98.94%
Net Income, GAAP
20.4%
9.76%
-5.34%
Sales/Revenue/Turnover
10.22%
14.03%
26.9%
Total Cash Common Dividend
48.3%
11.9%
49.89%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
56,934
69,881
54,642
-43,137
138,320
2025
47,288
74,328
69,352
49,884
159,366
2026
70,423
87,794
60,037
- -
202,232

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
16.8
25.72
7.84
- -
55.8
2025
10.57
22.57
17.39
19.7
70.16
2026
17.15
17.17
4.75
- -
66.41

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
6.31
2025
- -
- -
- -
- -
11.98
2026
- -
- -
- -
- -
17.95
Business
Coromandel International Limited manufactures and markets fertilizers, crop protection chemicals, specialty nutrients and biopesticides across India and international markets. The company operates in two primary segments, namely nutrient and allied businesses including phosphatic fertilizers such as Gromor, Godavari, Paramfos, Parry Gold and Parry Super complex fertilizers, water-soluble fertilizers, sulphur pastilles, micronutrients, bentonite sulphur, liquid fertilizers like AcuMist Zinc, plant growth regulators, soil conditioners and organic nutriboosters; and crop protection encompassing insecticides, fungicides, herbicides and neem-based biopesticides. It also provides retail and advisory services through approximately 800 Mana Gromor Centres in Andhra Pradesh, Telangana, Karnataka and Maharashtra, offering farm inputs, soil testing, crop planning, digital platforms for weather and market updates, drone spraying services covering around 40,000 acres and farm mechanization to over 3 million farmers; additionally, it exports fertilizers, pesticides and industrial chemicals globally. Founded in 1961 and headquartered in Secunderabad, India, Coromandel International functions as a subsidiary of EID Parry within the Murugappa Group and maintains sixteen manufacturing facilities across states including Andhra Pradesh, Tamil Nadu, Maharashtra, Gujarat, Rajasthan, Madhya Pradesh, Uttar Pradesh and Jammu and Kashmir, with a total fertilizer production capacity of about 2.2 million metric tonnes annually. Recent developments include the acquisition of a 53% stake in NACL Industries for Rs 820 crore completed in August 2025 followed by an additional investment of up to Rs 250 crore in its rights issue and up to 8.82% more in related entity BMCC in Senegal; approval of Rs 800 crore capex for expanding granulation capacity by 7.5 lakh tonnes at Kakinada, establishing a multi-product plant for off-patent fungicides at Ankleshwar and a Rs 2,000 crore green ammonia, green hydrogen and fertilizer project in Andhra Pradesh; launch of ten new crop protection products, Fitsol Grapes customized nutrition solution and scaling of retail footprint with 45 new stores; a long-term MoU with Saudi Arabia's Ma'aden for di-ammonium phosphate supply; and plans to set up a wholly-owned subsidiary in the Philippines with up to USD 200,000 investment.