1. India Stocks

  2. •

    Consumer Cyclical

  3. •

    Leisure
Cosco (India) Limited

Cosco (India) Limited

COSCO.BO
Cosco (India) LimitedIN flagBombay Stock Exchange
192.75
INR
+0.15
- -
802.03MMarket Cap
Cosco (India) Limited
COSCO.BO
(Bombay Stock Exchange)

Recent

price

192.75

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
165.71
194.22
223.04
252.35
285.58
302.65
326.53
302.38
317.85
320.72
354.49
326.57
365.97
423.83
417
- -
452.9
Revenue per Share
2.05
-9.67
0.28
6.57
9.15
8.05
13.36
9.45
7.25
4.34
10.83
4.61
1.64
7.71
1.88
- -
2.41
Basic EPS, GAAP
-2.44
-7.26
2.62
-1.65
9.56
3.34
14.65
-9.97
7.54
6.56
5.14
10.69
4.79
11.68
11.51
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
1.2
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
12.05
2.37
2.65
9.22
18.37
24.98
38.34
48.34
55.59
59.93
70.77
75.38
77.02
84.73
86.69
- -
9.99
Book Value per Share
8.05
37.66
37.95
44.52
52.9
59.41
72.56
82.71
89.81
94.07
104.96
110.13
111.85
119.67
121.37
- -
124.25
Tangible Book Value per Share
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
- -
4
Basic Weighted Avg Shares
689
808
928
1,050
1,188
1,259
1,359
1,258
1,323
1,335
1,475
1,359
1,523
1,764
1,733
1,886
1,886
Sales/Revenue/Turnover
6.31
3.62
7.95
7.18
6.92
6.93
6.48
7.74
6.25
4.87
7.16
4.9
3.62
5.22
3.2
2.3
2.3
Operating Margin (%)
12
6
7
8
9
9
10
10
10
15
15
17
19
24
25
25
25
Depreciation Expense
9
-40
1
27
38
33
56
39
30
18
45
19
7
32
8
10
10
Net Income, GAAP
41.83
- -
94.83
30.99
17.6
32.48
29.62
37.32
35.75
18.51
28.67
23.47
24.81
31.61
34.46
- -
43.87
Effective Tax Rate (%)
1.24
-4.98
0.12
2.6
3.2
2.66
4.09
3.12
2.28
1.35
3.06
1.41
0.45
1.82
0.45
0.53
0.53
Profit Margin (%)
302
234
260
291
325
338
381
409
450
443
493
517
518
550
549
545
545
Working Capital
353
140
140
140
142
141
140
140
150
159
156
156
162
157
161
147
147
LT Debt
40
157
158
185
220
248
302
345
374
392
437
458
466
498
505
517
517
Total Equity
6.36
- -
0.93
10.79
11.56
9.26
9.04
8.2
6.69
6.42
8.6
5.32
4.14
6.01
3.27
- -
- -
Return on Invested Capital (%)
2.13
- -
0.43
13.5
15.56
11.62
14.74
10.56
8.72
7.79
10.03
6.71
5.25
7.49
4.32
- -
- -
Return on Capital (%)
17.01
-134.22
11.03
110.78
66.31
37.15
42.21
21.79
13.96
7.52
16.58
6.31
2.15
9.53
2.19
5
5
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
496
- -
481
LT Borrowings
147
- -
147
LT Finance Leases
11
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
- -
4
Market Capitalization
1,025
916
696

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
1,211
- -
1,166
Cash, Cash Equivalents & STI
20
- -
30
Accounts Receivable, Net
246
- -
298
Inventories
860
- -
773
Total Current Liabilities
675
- -
621
Payables & Accruals
- -
- -
- -
ST Debt
496
- -
481
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.81%
3.44%
2.51%
Free Cash Flow
21.49%
50.85%
59.09%
Net Income, GAAP
32.52%
40.48%
28.59%
Sales/Revenue/Turnover
4.41%
5.41%
8.78%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
454
412
407
490
1,764
2025
483
382
408
461
1,733
2026
500
373
485
528
1,886

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.31
1.58
2.77
- -
7.71
2025
3.68
0.48
0.87
-3.15
1.88
2026
1.32
-3.44
2.17
2.36
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Manufatura de Brinquedos Estrela S.A. (ESTR4.SA)
Chamni's Eye Public Company Limited (CEYE.BK)
Toys"R"Us ANZ Limited (TOY.AX)
Nimbus Group AB (BOAT.ST)
Thule Group AB (publ) (THULE.ST)
T4F Entretenimento S.A. (SHOW3.SA)
Business
Cosco (India) Limited manufactures and markets sports goods, fitness equipment, and lifestyle products in India. Founded in 1980 and headquartered in New Delhi with a primary production facility in Gurugram, the company operates as a BSE-listed public entity (COSCO.BO) and holds ISO 9001:2015 certification along with Golden Status Export House status; it serves domestic and export markets through a network exceeding 800 dealers and represents international brands. Core offerings encompass basketballs, footballs, volleyballs, handballs, cricket equipment, tennis rackets and strings, table tennis gear, badminton sets, roller skates and skateboards, helmets, swimming accessories; fitness products including treadmills, elliptical crosstrainers, exercise bikes, multi-gyms, rowing machines, abdominal trainers, dumbbells, benches, and strength training machines such as cable crossovers and functional trainers; plus sports accessories for agility, yoga, recovery, and training. The company recently posted audited financial results for the year ended March 31, 2025, alongside unaudited quarterly results through September 30, 2025, reflecting ongoing profitability trends with positive profit before tax and net profit in recent quarters including Q1 FY25.