1. India Stocks

  2. •

    Consumer Cyclical

  3. •

    Packaging & Containers
Cosmo First Limited

Cosmo First Limited

COSMOFIRST.NS
Cosmo First LimitedIN flagNational Stock Exchange of India
856.50
INR
+3.40
- -
22.23BMarket Cap
Cosmo First Limited
COSMOFIRST.NS
(National Stock Exchange of India)

Recent

price

856.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
387.44
389.63
434.02
503.55
564.74
554.98
548.78
625.91
722.92
743.15
796.41
1,115.89
1,126.68
978.16
1,117.06
- -
1,406.8
Revenue per Share
11.92
10.81
3.89
-1.89
9.49
33
29.77
22.37
21.22
39.46
84.68
147.7
90.87
23.98
51.46
- -
60.3
Basic EPS, GAAP
-20.76
-0.11
-26.44
-10.11
27.92
46.21
-60.27
1.97
18.13
66.23
93.26
73.83
31.57
-20.17
-129.51
- -
- -
Free Cash Flow per Basic Share
3.33
3.33
3.33
1.67
0.67
9
- -
8.03
4.83
16.92
15.92
23.35
- -
5
3
- -
- -
Dividend per Share
6.67
12.52
13.97
11.3
16.29
62.94
93.69
108.16
124.97
147.6
218.23
351.75
445.81
480.88
509.01
- -
10.15
Book Value per Share
109.77
112.37
116.59
121.46
128.99
166.3
198.18
214.09
235.12
256.79
304.33
442.47
481.07
513.35
558.57
- -
617.21
Tangible Book Value per Share
29
29
29
29
29
29
29
29
29
29
28
27
27
26
26
- -
26
Basic Weighted Avg Shares
11,298
11,362
12,656
14,684
16,468
16,183
15,805
18,026
20,820
21,364
22,280
29,964
30,252
25,363
28,951
36,387
36,387
Sales/Revenue/Turnover
-70.45
5.15
4.94
4.6
4.66
9.65
7.39
5.85
5.66
10.61
15.28
17.32
10.28
3.92
6.59
6.93
6.93
Operating Margin (%)
344
359
388
453
345
357
421
512
538
650
592
624
740
895
997
1,371
1,371
Depreciation Expense
348
315
113
-55
277
962
857
644
611
1,134
2,369
3,966
2,440
622
1,334
1,560
1,560
Net Income, GAAP
- -
22.18
47.72
- -
27.63
22.41
5.98
- -
14.7
30.34
27.94
23.23
19.71
14.09
18.25
22.21
22.21
Effective Tax Rate (%)
3.08
2.77
0.9
-0.37
1.68
5.95
5.42
3.57
2.94
5.31
10.63
13.24
8.07
2.45
4.61
4.29
4.29
Profit Margin (%)
3,502
775
136
545
10
-173
118
252
854
911
2,256
5,138
3,265
2,185
3,112
3,492
3,492
Working Capital
4,028
1,770
2,487
3,176
2,386
2,303
3,487
4,053
4,319
3,553
3,376
4,860
5,846
7,452
11,113
12,687
12,687
LT Debt
3,201
3,348
3,465
3,600
3,806
4,884
5,730
6,197
6,802
7,409
8,539
11,907
12,981
13,475
14,664
16,166
16,166
Total Equity
- -
6.38
4.35
- -
6.33
13.52
10.38
- -
6.97
10.49
15.67
22.05
11.8
3.69
5.9
6.32
6.32
Return on Invested Capital (%)
- -
13.21
2.52
- -
9.42
19.99
14.39
- -
8.58
11.6
20.07
26.78
14.16
6.05
8.5
11.9
11.9
Return on Capital (%)
178.81
112.67
29.33
-14.93
68.76
83.32
37.82
22.17
18.2
28.93
45.79
51.01
22.79
5.09
10.39
23.19
23.18
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
5,047
- -
4,117
LT Borrowings
11,229
- -
11,856
LT Finance Leases
820
- -
832
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
26
- -
26
Market Capitalization
21,948
17,773
15,401

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
17,808
- -
18,923
Cash, Cash Equivalents & STI
4,451
- -
4,951
Accounts Receivable, Net
3,163
- -
3,978
Inventories
7,285
- -
7,104
Total Current Liabilities
14,959
- -
15,431
Payables & Accruals
- -
- -
- -
ST Debt
5,047
- -
4,117
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.07%
14.27%
10.24%
Free Cash Flow
99.23%
40.71%
-95.43%
Net Income, GAAP
23.94%
17.17%
16.95%
Sales/Revenue/Turnover
9.32%
11.83%
25.69%
Total Cash Common Dividend
- -
- -
32.95%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,577
6,636
6,248
5,912
25,363
2025
6,897
7,589
7,006
7,459
28,951
2026
8,000
9,190
8,990
10,207
36,387

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5.37
8.31
4.38
- -
23.98
2025
11.95
17.65
11.38
10.47
51.46
2026
16.6
18.07
11.4
14.24
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
5
2025
- -
- -
- -
- -
3
2026
- -
- -
- -
- -
- -
Similar Companies
PT Fajar Surya Wisesa Tbk (FASW.JK)
Shalimar Wires Industries Limited (SHALIWIR.BO)
Pyramid Technoplast Limited (PYRAMID.NS)
Nampak Limited (NPK.JO)
TCPL Packaging Limited (TCPLPACK.BO)
Kaira Can Company Limited (KAIRA.BO)
Business
Cosmo First Limited manufactures specialty films and diversified products for packaging, industrial, and consumer applications. Founded in 1976 and headquartered in New Delhi, India, the company produces bi-axially oriented polypropylene (BOPP) films, cast polypropylene (CPP) films, and biaxially oriented polyethylene terephthalate (BOPET) films, including packaging films such as print and pouching, barrier, overwrap, and lidding varieties; lamination films encompassing wet print and dry thermal types; label films like pressure-sensitive, in-mould, wrap-around, and synthetic paper; and industrial films for tapes and textiles; alongside rigid plastics via injection moulding and thermoforming for FMCG packaging, masterbatches, specialty chemicals with over 56 eco-friendly products, surface protection solutions under Cosmo Sunshield window films, Cosmo PPF paint protection films, and Cosmo Guard, plus an omni-channel pet care platform Zigly offering food, supplements, hygiene, accessories, toys, vet care, grooming, and training services. Cosmo First operates manufacturing facilities in India and South Korea, with subsidiaries including Cosmo Films Korea, CF Netherlands Holdings, Cosmo Films Poland, Cosmo Films Singapore, and CF Thailand, and exports to over 100 countries including the US, Japan, the Netherlands, and Thailand. Formerly Cosmo Films Limited, the company rebranded to Cosmo First Limited in July 2022 to reflect diversification; recent developments include launching rigid packaging commercial operations and injection moulding in fiscal 2024-25, introducing paint protection films in December 2024, forming a 50:50 joint venture with South Korea's Filmax Corporation in November 2025 to expand specialty films, chemicals, and rigid packaging in Korea while globalizing Filmax products, acquiring Films Inc as a wholly owned subsidiary in November 2025, relocating thermal lamination films production from Korea to India in 2024, and enhancing Zigly with private labels and vet care expansions targeting 100+ experience centers by fiscal 2025-26.