Boozt AB

Boozt AB

103.30
DKK
-1.60
(-1.53%)
3.66EPS
25.54P/E
5.90BMarket Cap
Nov 03Next Earn

Total Valuation

DKK

As of June 30, 2026, Boozt AB carries a market capitalization of 5.90B, placing it among publicly traded companies globally. Its enterprise value stands at 6.33B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap5.90B
Enterprise Value6.33B

Important Dates

Boozt AB's next confirmed earnings release is scheduled for November 3, 2026.

Earnings Date11/3/2026

Share Statistics

As of June 30, 2026, Boozt AB has 59.31M shares outstanding.

Shares Outstanding59.31M

Valuation Ratios

As of June 30, 2026, Boozt AB trades at a trailing price-to-earnings ratio of 25.54. The price-to-sales ratio is 1.03, and the price-to-book ratio stands at 3.30.

PE Ratio25.54
PS Ratio1.03
PB Ratio3.30
P/TBV Ratio4.34
P/FCF Ratio18.75
P/OCF Ratio12.75

Enterprise Valuation

As of June 30, 2026, Boozt AB trades at an EV/EBITDA multiple of 11.64 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 1.08 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 19.88 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. Boozt AB trades at an EV/FCF ratio of 17.41, comparing the total takeover cost of the business to the cash it actually generates for all capital providers. These enterprise value multiples are built on an enterprise value of 6.33B versus a market cap of 5.90B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales1.08
EV / EBITDA11.64
EV / EBIT19.88
EV / FCF17.41

Financial Position

As of June 30, 2026, Boozt AB maintains a current ratio of 1.48, meaning it holds 1.5x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 28.47, indicating elevated leverage, while an interest coverage ratio of 21.21 demonstrates strong ability to service its debt obligations.

Current Ratio1.48
Quick Ratio0.05
Debt / Equity28.47
Debt / EBITDA0.94
Interest Coverage21.21

Financial Efficiency

DKK

Over the twelve months ended June 30, 2026, Boozt AB posted a return on equity (ROE) of 12.80, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) comes in at 10.20 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 6.27, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 10.73, useful for judging operating efficiency across full business cycles. The company generates approximately 5.62M in revenue per employee across its workforce of 1,042.25, a quick read on workforce productivity versus industry peers. Inventory turnover of 1.95 indicates how many times Boozt AB sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)12.80
Return on Assets (ROA)6.27
Return on Invested Capital (ROIC)10.20
Return on Capital Employed (ROCE)10.73
Revenue Per Employee5.62M
Employee Count1,042.25
Inventory Turnover1.95

Taxes

DKK

Over the twelve months ended June 30, 2026, Boozt AB recorded 62.75M in income tax expense. That works out to an effective tax rate of 20.90, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 300.26M, leaving 236.83M in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax62.75M
Effective Tax Rate20.90

Stock Price Statistics

DKK

As of the close on October 23, 2026, Boozt AB's stock has gained approximately 43.37% over the past 52 weeks. The 50-day moving average sits at 99.96, while the 200-day moving average is 85.79.

52-Week Price Change43.37%
50-Day Moving Average99.96
200-Day Moving Average85.79

Income Statement

DKK

Over the twelve months ended June 30, 2026, Boozt AB generated 5.86B in revenue and converted that into 236.83M in net income, yielding earnings per share of 3.66. EBITDA reached 543.83M, while operating income came in at 318.47M.

Revenue5.86B
Gross Profit2.22B
Operating Income318.47M
Pretax Income300.26M
Net Income236.83M
EBITDA543.83M
EBIT318.47M
Earnings Per Share (EPS)3.66

Balance Sheet

DKK

As of June 30, 2026, Boozt AB holds 75.57M in cash and equivalents against 509.42M in total debt, resulting in a net debt position of -41.83M. Total book value stands at 1.79B, with working capital of 682.15M providing operational flexibility.

Cash & Cash Equivalents75.57M
Total Debt509.42M
Net Debt-41.83M
Equity (Book Value)1.79B
Book Value Per Share30.17
Working Capital682.15M

Cash Flow

DKK

Boozt AB produced 474.34M in operating cash flow over the twelve months ended June 30, 2026. After subtracting -130.90M in capital expenditures, free cash flow totaled 343.44M - equivalent to 5.65 per share.

Operating Cash Flow474.34M
Capital Expenditures-130.90M
Free Cash Flow343.44M
FCF Per Share5.65

Margins

Over the twelve months ended June 30, 2026, Boozt AB posted a gross margin of 37.82, reflecting its pricing power and cost economics. The operating margin of 5.44 and net profit margin of 4.04 provide insight into operational efficiency.

Gross Margin37.82
Operating Margin5.44
Pretax Margin5.12
Profit Margin4.04
EBITDA Margin9.28

Dividends & Yields

These figures cover the twelve months ended June 30, 2026. Free cash flow yield stands at 5.33, showing how much cash the business generates relative to its market value - dividends covered by free cash flow are generally more durable than those funded by debt. Total shareholder yield reaches 9.14, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to Boozt AB shareholders.

Shareholder Yield9.14
FCF Yield5.33

Scores

As of June 30, 2026, Boozt AB has an Altman Z-Score of 4.32, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score4.32