Copenhagen Capital A/S

Copenhagen Capital A/S

CPHCAP-ST.CO
Copenhagen Capital A/SDK flagNASDAQ Copenhagen
7.40
DKK
+0.05
- -
361.41MMarket Cap

Total Valuation

Copenhagen Capital A/S carries a market capitalization of 361.41M, placing it among publicly traded companies globally. Its enterprise value stands at 41.47M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap361.41M
Enterprise Value41.47M

Share Statistics

Copenhagen Capital A/S currently has 850,000.00 shares outstanding.

Shares Outstanding850,000.00
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

Copenhagen Capital A/S trades at a trailing price-to-earnings ratio of 1.31. The price-to-sales ratio is 1.28, and the price-to-book ratio stands at 0.44.

PE Ratio1.31
PS Ratio1.28
PB Ratio0.44
P/TBV Ratio0.44
P/FCF Ratio-0.45
P/OCF Ratio-0.45

Enterprise Valuation

On an enterprise value basis, Copenhagen Capital A/S trades at an EV/EBITDA multiple of 18.71 and an EV/FCF ratio of 8.93. The EV/Sales ratio of 6.11 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 18.71 provides insight into valuation relative to core operating earnings.

EV / Sales6.11
EV / EBITDA18.71
EV / EBIT18.71
EV / FCF8.93

Financial Position

Copenhagen Capital A/S maintains a current ratio of 1.49, meaning it holds 1.5x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 215.97, indicating elevated leverage, while an interest coverage ratio of -0.31 demonstrates limited ability to service its debt obligations.

Current Ratio1.49
Quick Ratio1.27
Debt / Equity215.97
Debt / EBITDA-57.71
Interest Coverage-0.31

Financial Efficiency

Return on Equity (ROE)-76.53
Return on Assets (ROA)-29.44
Return on Invested Capital (ROIC)N/A
Return on Capital Employed (ROCE)-71.82
Revenue Per EmployeeN/A
Employee CountN/A
Inventory TurnoverN/A

Taxes

Income TaxN/A
Effective Tax Rate27.72

Stock Price Statistics

Copenhagen Capital A/S's stock has gained approximately 4.96454% over the past 52 weeks. The 50-day moving average sits at 7.42, while the 200-day moving average is 6.90.

Beta (5Y)N/A
52-Week Price Change4.96454%
50-Day Moving Average7.42
200-Day Moving Average6.90
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Copenhagen Capital A/S generated 6.79M in revenue and converted that into -23.99M in net income, yielding earnings per share of -3.80. EBITDA reached -742,000.00, while operating income came in at -742,000.00.

Revenue6.79M
Gross Profit4.20M
Operating Income-742,000.00
Pretax Income-2.92M
Net Income-23.99M
EBITDA-742,000.00
EBIT-742,000.00
Earnings Per Share (EPS)-3.80

Balance Sheet

Copenhagen Capital A/S holds 10.04M in cash and equivalents against 42.82M in total debt, resulting in a net debt position of 33.48M. Total book value stands at 19.83M, with working capital of 3.84M providing operational flexibility.

Cash & Cash Equivalents10.04M
Total Debt42.82M
Net Debt33.48M
Equity (Book Value)19.83M
Book Value Per Share25.79
Working Capital3.84M

Cash Flow

Copenhagen Capital A/S produced -19.19M in operating cash flow over the past twelve months.

Operating Cash Flow-19.19M
Capital ExpendituresN/A
Free Cash Flow-19.19M
FCF Per Share-24.96

Margins

Copenhagen Capital A/S operates with a gross margin of 61.90, reflecting its pricing power and cost economics. The operating margin of -10.92 and net profit margin of -353.15 provide insight into operational efficiency.

Gross Margin61.90
Operating Margin-10.92
Pretax Margin-43.01
Profit Margin-353.15
EBITDA Margin-10.92

Dividends & Yields

Dividend Per ShareN/A
Dividend YieldN/A
Payout RatioN/A
Shareholder Yield-38.66
FCF Yield-220.89

Scores

Copenhagen Capital A/S posts an Altman Z-Score of 0.46, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score0.46