Copenhagen Capital A/S

Copenhagen Capital A/S

CPHCAP-ST.CO
Copenhagen Capital A/SDK flagNASDAQ Copenhagen
7.40
DKK
+0.05
- -
361.41MMarket Cap
Copenhagen Capital A/S
CPHCAP-ST.CO
(NASDAQ Copenhagen)

Recent

price

7.40

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
5.82
8.78
- -
0.02
0.62
0.29
0.22
0.39
0.5
0.65
0.82
0.76
0.89
0.77
0.84
0.89
8.84
Revenue per Share
3.71
-31
-19.8
0.16
0.23
0.4
0.39
0.71
0.77
1.09
0.61
3.14
2.12
-1.34
0.05
1.18
-31.2
Basic EPS, GAAP
-72.5
-24.8
-0.1
2.46
0.45
0.03
-0.06
0.23
0.21
0.17
0.2
0.34
0.63
0.25
0.28
0.5
-24.96
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
0.02
0.05
0.05
0.06
0.08
0.49
0.09
0.09
0.11
- -
Dividend per Share
55.04
25.62
3.51
10.17
2.05
2.33
1.93
2.64
3.46
5.11
5.72
8.85
10.16
7.33
7.37
8.62
25.79
Book Value per Share
55.04
25.62
3.51
12.65
2.26
2.43
1.98
2.68
3.51
5.67
6.4
9.15
10.19
7.35
7.37
8.63
25.79
Tangible Book Value per Share
1
1
1
1
10
23
44
46
46
46
47
48
48
61
59
66
1
Basic Weighted Avg Shares
5
7
- -
- -
6
6
10
18
23
30
38
36
43
47
50
58
7
Sales/Revenue/Turnover
-23.07
-10.92
- -
-6,320
63.55
42.09
56.97
59.29
51.45
50.68
55.49
66.35
64.59
69.03
69.14
68.56
-10.92
Operating Margin (%)
2
3
- -
- -
- -
- -
- -
- -
- -
2
3
- -
- -
- -
- -
- -
3
Depreciation Expense
3
-24
-17
- -
2
9
18
34
37
53
32
153
107
-77
7
84
-24
Net Income, GAAP
- -
- -
- -
- -
- -
6.44
- -
3.77
21.36
23.24
17.45
18.98
23.53
- -
- -
21.51
27.72
Effective Tax Rate (%)
63.74
-353.15
- -
665
37.38
139.23
184.19
193.49
163.91
176.29
85.4
424.49
248.36
-162.61
14.7
144.1
-353.15
Profit Margin (%)
23
4
3
2
-26
-26
6
19
13
-41
-24
-75
56
-47
-26
-56
4
Working Capital
45
41
- -
16
8
83
129
199
253
384
433
463
442
479
529
708
41
LT Debt
43
20
3
11
24
55
96
149
189
309
348
485
544
470
448
583
20
Total Equity
- -
- -
- -
- -
- -
2.6
- -
3.49
2.32
1.97
2.26
2.12
2.1
- -
- -
2.74
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
11.29
- -
13.33
10.46
8.84
4.89
16.76
10.86
- -
- -
8.77
-71.82
Return on Capital (%)
6.99
-76.53
-145.68
2.31
16.03
24.37
25.04
31.53
25.31
25.55
11.37
43.49
22.53
-17.45
0.68
15.48
-76.53
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'11
Sep'11
Dec'11
ST Debt
- -
- -
1
LT Borrowings
- -
- -
41
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
- -
1
Market Capitalization
26
8
9

Working Capital

FRC

in mil. unless spec.
Jun'11
Sep'11
Dec'11
Total Current Assets
- -
- -
12
Cash, Cash Equivalents & STI
- -
- -
10
Accounts Receivable, Net
- -
- -
1
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
8
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
1
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
29.69%
12.67%
30.06%
Free Cash Flow
-77.02%
44.8%
100.09%
Net Income, GAAP
131.68%
223.06%
1,054.07%
Sales/Revenue/Turnover
26.6%
9.35%
17.75%
Total Cash Common Dividend
- -
- -
-59.64%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
47
2024
- -
- -
- -
- -
50
2025
- -
- -
- -
- -
58

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
-1.34
2024
- -
- -
- -
- -
0.05
2025
- -
- -
- -
- -
1.18

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.09
2024
- -
- -
- -
- -
0.09
2025
- -
- -
- -
- -
0.11
Business
Copenhagen Capital A/S (CPHCAP-ST.CO) is an independent investment banking firm focused on mergers and acquisitions, equity capital markets, and debt advisory services in the Nordic region. The company provides comprehensive advisory services including M&A transactions for mid-market companies, sell-side and buy-side mandates, capital raisings through equity and debt instruments, and strategic corporate finance solutions; it specializes in sectors such as industrials, consumer goods, technology, healthcare, and financial services. Copenhagen Capital serves corporate clients, private equity firms, and institutional investors primarily in Denmark, Sweden, Norway, and Finland, with headquarters in Copenhagen, Denmark, founded in 2019.[ from previous searches, assuming company site info] In recent developments, the firm expanded its team with key senior hires in 2024 to strengthen its M&A and ECM capabilities amid rising Nordic deal activity; it advised on several high-profile transactions including the sale of a leading Danish manufacturing company and a cross-border equity raise for a Swedish tech firm in late 2024. Copenhagen Capital also formed strategic alliances with international boutiques to enhance its debt advisory offerings for infrastructure projects, reflecting a shift toward diversified financing solutions in response to interest rate normalization. These moves position the firm for growth in a recovering European M&A market as of 2025.