1. India Stocks

  2. •

    Industrials

  3. •

    Manufacturing - Miscellaneous
Captain Polyplast Ltd.

Captain Polyplast Ltd.

CPL.BO
Captain Polyplast Ltd.IN flagBombay Stock Exchange
71.65
INR
+1.30
- -
4.31BMarket Cap
Captain Polyplast Ltd.
CPL.BO
(Bombay Stock Exchange)

Recent

price

71.65

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
45.89
23.72
19.69
26.8
22.16
24.4
29.06
36.25
34.69
36.07
44.17
55.19
51.74
- -
70.2
Revenue per Share
1.89
0.62
0.46
0.75
0.97
1.09
1.43
2.5
1.8
0.55
1.2
3.36
5.65
- -
4.67
Basic EPS, GAAP
- -
-0.02
2.37
1.33
1.94
-2.03
-3.05
-0.38
-0.32
2.09
2.22
-3.33
0.55
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
0.1
0.05
0.05
0.05
0.05
0.04
0.04
- -
- -
- -
- -
- -
Dividend per Share
5.58
4.3
3.68
4.57
5.49
6.39
7.95
10.41
12.16
12.87
13.9
16.66
21.55
- -
2.02
Book Value per Share
7.97
5.51
4.22
4.84
5.76
6.66
8.06
10.52
12.32
13.15
14.36
18.05
26.94
- -
32.21
Tangible Book Value per Share
14
34
50
50
50
50
50
50
50
50
50
53
55
- -
59
Basic Weighted Avg Shares
626
815
992
1,350
1,117
1,229
1,464
1,826
1,748
1,817
2,225
2,919
2,868
4,173
4,173
Sales/Revenue/Turnover
11.4
9.29
9.8
9.26
12.12
10.35
10.98
13.15
12.27
6.49
6.98
12.03
9.97
9.88
9.88
Operating Margin (%)
9
17
35
31
21
20
18
42
42
37
27
24
25
26
26
Depreciation Expense
26
21
23
38
49
55
72
126
90
28
60
178
313
278
278
Net Income, GAAP
33.58
33.43
35.75
33.19
34.71
34.46
26.98
26.88
27.25
27.7
26.36
22.64
20.19
24.91
24.91
Effective Tax Rate (%)
4.12
2.6
2.36
2.79
4.37
4.47
4.92
6.9
5.18
1.52
2.71
6.09
10.92
6.66
6.66
Profit Margin (%)
56
128
136
151
134
166
199
352
548
688
712
889
1,336
1,638
1,638
Working Capital
45
93
83
61
34
29
70
107
212
267
225
206
109
114
114
LT Debt
109
189
212
244
290
336
406
530
621
662
724
955
1,494
1,914
1,914
Total Equity
- -
14.94
15.19
17.99
16.49
13.23
13.08
14.48
10.71
5.48
7.4
15.3
10.98
12.45
12.45
Return on Invested Capital (%)
- -
15.8
16.16
18.39
16.58
14.64
13.86
16.41
11.07
6.65
8.1
15.03
20.35
23.11
23.11
Return on Capital (%)
- -
18.91
14.05
18.1
19.24
18.38
19.93
27.24
15.91
4.37
8.94
22.49
30.18
42.24
42.24
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
723
- -
777
LT Borrowings
96
- -
114
LT Finance Leases
1
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
60
- -
60
Market Capitalization
3,780
4,675
3,225

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
2,817
- -
3,081
Cash, Cash Equivalents & STI
3
- -
9
Accounts Receivable, Net
2,117
- -
2,410
Inventories
485
- -
410
Total Current Liabilities
1,352
- -
1,443
Payables & Accruals
- -
- -
- -
ST Debt
723
- -
777
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
23.57%
26.51%
28.17%
Free Cash Flow
-244.76%
-446.94%
-1,115.3%
Net Income, GAAP
42.9%
61.8%
-11.31%
Sales/Revenue/Turnover
13.37%
20.27%
45.47%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
726
703
826
663
2,919
2025
649
533
902
785
2,868
2026
697
797
1,263
1,415
4,173

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.8
0.74
0.98
- -
3.36
2025
0.61
2.94
1.21
0.92
5.65
2026
0.73
0.71
1.59
1.64
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Xiamen Voke Mold & Plastic Engineering Co., Ltd. Class A (301196.SZ)
Cool Caps Industries Limited (COOLCAPS.NS)
Gibus S.p.A. (GBUS.MI)
Rimoni Industries Ltd. (RIMO.TA)
Ta Yang Group Holdings Limited (1991.HK)
Innocorp Limited (INNOCORP.BO)
Business
Captain Polyplast Limited manufactures and exports micro irrigation systems and allied products, including drip irrigation systems, sprinkler irrigation systems, HDPE pipes, PVC pipes, uPVC pipes and fittings, compression fittings, valves, irrigation filters such as disc, screen, hydro-cyclone and sand filters, fertilizer tanks, digital controllers, pressure gauges, venturi injectors, mini sprinkler systems, greenhouses, solar systems and polymer products; the company also engages in solar EPC services and provides agronomical support and installation services to farmers. Founded in 1997 and headquartered in Rajkot, Gujarat, India, with manufacturing facilities in Rajkot and Kurnool, it operates a distribution network across 16 states in India with over 750 dealers and exports to international markets. In recent developments, the company reports FY24 consolidated revenue of Rs 297.70 crore from micro irrigation and allied products, up 31% year-over-year, with net profit surging 195% to Rs 17.78 crore; it acquires industrial land near Ahmedabad for expansion, commences factory construction there targeting commercial production by end-FY25, secures empanelment as a vendor with the Ministry of New and Renewable Energy for government solar projects, and receives orders such as one from Maharashtra State Electricity Distribution Company Limited.