China Resources Land Limited

China Resources Land Limited

CRBJF
China Resources Land LimitedUS flagOther OTC
3.80
USD
- -
- -
27.10BMarket Cap
China Resources Land Limited
CRBJF
(Other OTC)

Recent

price

3.80

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
4.36
5.3
6.15
9.57
10.98
12.87
14.12
14.71
17.49
21.28
25.18
29.74
29.04
35.22
39.11
39.47
Revenue per Share
1.02
1.2
1.46
1.97
1.85
2.19
2.52
2.84
3.54
4.17
4.21
4.54
3.94
4.4
3.58
3.56
Basic EPS, GAAP
-1.89
-0.88
2
2.26
0.75
4.88
1.77
1.16
3.61
4.39
2.72
0.67
-0.09
6.46
6.39
5.31
Free Cash Flow per Basic Share
0.24
0.25
0.18
0.27
0.32
0.43
0.52
0.62
0.84
1.1
1.09
1.25
1.46
1.48
1.44
1.32
Dividend per Share
2.46
3.06
5.1
5.6
6.54
8.41
10.35
0.09
0.09
0.1
0.09
21.51
23.45
25.67
27.34
29.16
Book Value per Share
8.28
9.76
10.39
12.38
14.11
16.11
17.67
20.42
26.33
33.19
35.29
40.3
46.85
52.85
54.72
57.92
Tangible Book Value per Share
5,030
5,465
5,810
5,829
6,531
6,762
6,931
6,931
6,931
6,964
7,131
7,131
7,131
7,131
7,131
7,131
Basic Weighted Avg Shares
21,927
28,970
35,721
55,784
71,731
87,009
97,892
101,943
121,189
148,167
179,587
212,108
207,061
251,137
278,905
281,438
Sales/Revenue/Turnover
45.8
31.14
29.51
22.73
24.64
24.99
28.03
33.31
36.55
30.53
25.11
21.45
20.85
19.64
16.71
16.15
Operating Margin (%)
207
258
267
288
360
362
426
508
608
773
926
1,306
1,333
1,313
1,536
1,531
Depreciation Expense
5,136
6,573
8,510
11,484
12,107
14,820
17,461
19,690
24,526
29,073
30,031
32,401
28,092
31,365
25,533
25,418
Net Income, GAAP
36.81
42.49
36
37.45
39.78
40.22
41.39
44.83
47.27
43.64
43.35
38.05
41.69
43.85
42.2
38.49
Effective Tax Rate (%)
23.42
22.69
23.82
20.59
16.88
17.03
17.84
19.32
20.24
19.62
16.72
15.28
13.57
12.49
9.15
9.03
Profit Margin (%)
44,793
54,202
60,522
64,027
82,696
80,847
83,851
94,276
113,590
128,141
130,203
150,646
186,029
200,155
206,769
257,090
Working Capital
25,052
32,301
38,343
40,681
54,128
52,633
60,615
79,899
112,900
116,303
134,698
130,189
161,977
173,462
196,300
236,303
LT Debt
42,372
54,271
61,597
73,587
94,213
110,942
124,525
144,240
182,893
235,791
256,242
292,076
341,707
384,149
396,952
419,316
Total Equity
9.24
5.59
6.19
6.53
6.95
7.29
8.18
7.82
7.66
6.87
5.94
5.84
4.58
4.43
3.98
3.93
Return on Invested Capital (%)
10.23
11.15
11.1
13.25
10.56
10.63
10.32
12.51
14.89
13.47
12.89
8.96
5.53
5.11
3.4
3.27
Return on Capital (%)
48.8
45.22
36.73
36.88
32.15
29.78
27.16
54.42
3,739.62
4,372.99
4,456.7
42.07
17.52
17.91
13.51
12.62
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.48%
10.47%
5.63%
Free Cash Flow
-711.88%
-1,443.54%
-16.85%
Net Income, GAAP
6.42%
-2.56%
-0.45%
Sales/Revenue/Turnover
12.8%
9.8%
0.91%
Total Cash Common Dividend
13.46%
4.35%
-8.69%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
251,137
2024
- -
- -
- -
- -
278,905
2025
- -
- -
- -
- -
281,438

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
4.4
2024
- -
- -
- -
- -
3.58
2025
- -
- -
- -
- -
3.56

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
1.48
2024
- -
- -
- -
- -
1.44
2025
- -
- -
- -
- -
1.32
Business
China Resources Land Limited functions as a prominent investment holding entity, actively engaged in the extensive property lifecycle across the People's Republic of China. The company structures its diverse operations into core segments: Development Property, Investment Property, Asset-light Management, and Eco-system Elementary. This broad scope includes the creation and sale of residential and commercial developments, the leasing and oversight of a significant investment property portfolio featuring notable shopping malls and office facilities, along with delivering property management and construction services. As a key subsidiary of the state-owned China Resources Group, the firm is known for its integrated urban development strategies, robust financial performance marked by increasing recurring income, strategic market expansion, and a strong dedication to sustainable urban practices, exemplified by new REIT listings and a recent hospitality alliance. Its main corporate office is situated in Wan Chai, Hong Kong.