Crown Lifters Limited

Crown Lifters Limited

CROWN.NS
Crown Lifters LimitedIN flagNational Stock Exchange of India
114.99
INR
+1.81
- -
1.29BMarket Cap
Crown Lifters Limited
CROWN.NS
(National Stock Exchange of India)

Recent

price

114.99

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
19.41
20.59
13.66
15.36
19.12
29.41
14.39
17.39
13.81
11.7
19.14
18.5
26.94
31.21
- -
34.83
Revenue per Share
4.47
1.36
-0.1
1.15
2.39
3.74
-5.87
-2.55
-3.37
2.49
-1.54
3.74
5.28
16.91
- -
7.8
Basic EPS, GAAP
-2.44
1.21
3.53
2.81
-13.4
-11
9.34
7.13
0.93
8.59
4.42
-2.33
-3.55
-9.03
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
0.24
- -
3.53
2.78
- -
- -
- -
- -
- -
- -
Dividend per Share
13.76
15.12
15.02
16.17
18.56
28.29
15.85
13.29
9.92
2
16.76
20.28
26.21
41.28
- -
10.16
Book Value per Share
13.76
15.12
15.02
16.17
18.56
35.95
21.73
19.18
15.81
18.29
16.76
20.28
34.58
55.08
- -
67.86
Tangible Book Value per Share
10
10
10
10
10
8
10
10
10
10
10
10
10
11
- -
11
Basic Weighted Avg Shares
202
214
142
160
199
235
150
181
144
122
199
193
281
350
397
397
Sales/Revenue/Turnover
30.89
16.31
16.49
8.89
10.37
27.95
-19.96
5.37
-1.73
6.02
13.94
12.23
29.33
46.94
41.21
35.65
Operating Margin (%)
39
47
44
54
42
72
81
75
67
45
27
26
69
60
74
74
Depreciation Expense
47
14
-1
12
25
30
-61
-27
-35
26
-16
39
55
190
89
89
Net Income, GAAP
- -
- -
565.64
- -
37.44
27.6
- -
- -
- -
- -
133.29
- -
25.37
25.5
25.66
25.64
Effective Tax Rate (%)
23.05
6.59
-0.74
7.51
12.5
12.73
-40.83
-14.69
-24.4
21.25
-8.04
20.21
19.6
54.18
22.33
22.38
Profit Margin (%)
-5
- -
13
-9
-16
40
-51
-55
13
-82
68
114
259
98
-232
-232
Working Capital
207
204
232
175
316
353
275
233
273
- -
- -
86
209
307
394
394
LT Debt
143
157
156
168
193
287
226
200
165
190
174
211
361
618
774
774
Total Equity
- -
- -
-23.56
- -
2.59
7.35
- -
- -
- -
- -
-3.58
- -
12.51
14.06
9.96
8.62
Return on Invested Capital (%)
- -
- -
-24.28
- -
7.43
9.39
- -
- -
- -
- -
-11.38
- -
14.99
28.64
14.92
14.95
Return on Capital (%)
- -
9.4
-0.67
7.39
13.77
14.27
-31.27
-17.53
-29.03
41.69
-16.42
20.2
22.72
51.52
30.63
30.7
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
176
- -
186
LT Borrowings
315
- -
388
LT Finance Leases
- -
- -
6
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
- -
- -
Market Capitalization
1,716
1,520
1,201

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
445
- -
609
Cash, Cash Equivalents & STI
309
- -
259
Accounts Receivable, Net
124
- -
148
Inventories
- -
- -
- -
Total Current Liabilities
784
- -
841
Payables & Accruals
- -
- -
- -
ST Debt
176
- -
186
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
19.39%
36%
25.16%
Free Cash Flow
59.34%
24.82%
99.76%
Net Income, GAAP
-75.48%
-54.47%
-53.26%
Sales/Revenue/Turnover
11.1%
28.84%
13.37%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
51
52
73
105
281
2025
76
76
87
111
350
2026
101
95
85
116
397

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.12
1.01
1.35
- -
5.28
2025
9.76
1.9
2.35
2.9
16.91
2026
2.49
1.95
1.44
1.93
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Crown Lifters Limited engages primarily in the rental and sale of construction and material handling equipment with a focus on cranes and allied machinery. Its main product offerings include crawler cranes (lattice boom and truck-mounted), telescopic boom cranes (all-terrain, rough terrain, truck-mounted), aerial work platforms (man lifts, scissor lifts, spider lifts), piling and excavation equipment (piling rigs, vibro hammers, excavators). The company targets the infrastructure, construction, and heavy industry markets primarily within India. Founded in 2002 and headquartered in Mumbai, Crown Lifters services a broad client base including large industrial and blue-chip companies. In recent developments, Crown Lifters has expanded its fleet with the acquisition of two new 150 MT crawler cranes secured for contracts with Ultratech Cement Ltd and Arcelormittal Nippon Steel India, reflecting substantive capital expenditure around INR 43 crore in the current financial year to enhance operational capacity. The company is strategically focusing on long-term infrastructure projects and upgrading its mid-sized crane fleet to align with market demand trends. It continues to emphasize strong in-house maintenance capabilities to improve crane availability and reduce turnaround times despite fleet capacity constraints. Financially, Crown Lifters has reported solid quarterly earnings growth and plans to fund future growth through a mix of debt and internal cash flow, targeting a conservative growth rate of 25-30% over the next five years. The company underwent shareholder equity issuance in 2024, approving warrants to raise approximately INR 26.8 crore.