1. Thailand Stocks

  2. •

    Consumer Cyclical

  3. •

    Packaging & Containers
Crown Seal Public Company Limited

Crown Seal Public Company Limited

CSC.BK
Crown Seal Public Company LimitedTH flagStock Exchange of Thailand
44.50
THB
- -
- -
2.31BMarket Cap
Crown Seal Public Company Limited
CSC.BK
(Stock Exchange of Thailand)

Recent

price

44.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
47.43
48.82
51.99
53.55
53.48
54.67
55.46
50.49
54.63
60.33
53.27
57.58
70.98
68.72
71.14
68.96
67.25
Revenue per Share
4.88
4.05
5.5
6.49
6.31
6.22
7.16
4.73
6.35
6.71
4.97
3.72
4.73
3.41
5.52
4.63
4.75
Basic EPS, GAAP
1.9
2.17
6.06
0.74
2.53
5.24
6.87
2.63
0.4
2.33
6.88
-1.41
-3.04
10.01
4.56
8.32
7.81
Free Cash Flow per Basic Share
1.04
1.24
1.04
1.54
1.8
1.8
1.8
2.52
1.55
1.55
3.92
2.47
1.82
2.22
1.85
2.97
- -
Dividend per Share
25.13
25
29.37
34.09
38.59
43.01
48.39
49.51
55.07
60.24
61.21
62.47
65.66
66.26
70.07
71.56
73.7
Book Value per Share
32.37
33.55
38.03
42.75
47.47
51.87
57.3
58.25
64.63
69.8
70.71
71.99
75.66
76.2
80.48
81.96
84.11
Tangible Book Value per Share
52
52
52
52
52
52
52
53
52
52
52
52
52
52
52
52
52
Basic Weighted Avg Shares
2,466
2,539
2,704
2,784
2,781
2,843
2,884
2,666
2,841
3,137
2,770
2,994
3,691
3,574
3,699
3,586
3,494
Sales/Revenue/Turnover
8.21
10.18
11.78
13.55
11.1
12.39
14.88
10.27
7.35
9.75
9.42
5.98
5.53
5.73
7.69
6.48
6.38
Operating Margin (%)
99
105
110
112
133
163
171
162
168
171
193
212
233
241
234
240
243
Depreciation Expense
254
211
286
338
328
324
372
250
330
349
258
194
246
177
287
241
247
Net Income, GAAP
25.17
31.38
22.35
19.91
20.05
20.52
19.63
19.61
19.94
17.12
18.13
16.91
17.47
23.28
19.89
15.16
16.46
Effective Tax Rate (%)
10.29
8.3
10.57
12.13
11.79
11.38
12.91
9.37
11.62
11.12
9.33
6.47
6.66
4.96
7.77
6.72
7.07
Profit Margin (%)
558
625
823
974
993
1,135
1,469
1,514
1,542
1,774
1,772
1,801
1,970
2,054
2,300
2,423
2,581
Working Capital
19
18
- -
- -
- -
- -
- -
- -
- -
- -
10
11
21
16
16
82
81
LT Debt
1,693
1,757
1,989
2,235
2,482
2,708
2,990
3,088
3,373
3,641
3,692
3,757
3,947
3,974
4,196
4,273
4,380
Total Equity
9.03
9.95
12.89
14.1
10.34
10.63
11.95
7.19
5.15
7.19
5.77
3.95
4.34
3.93
5.51
4.57
4.19
Return on Invested Capital (%)
20.89
15.83
19.97
20.37
17.28
15.19
15.62
9.71
12.02
11.61
8.15
5.98
7.31
5.13
8.03
6.42
6.41
Return on Capital (%)
21.81
16.17
20.22
20.47
17.36
15.25
15.67
9.74
12.06
11.64
8.18
6.02
7.38
5.17
8.1
6.54
6.52
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
35
37
38
LT Borrowings
- -
- -
- -
LT Finance Leases
83
82
81
Preferred Equity and Hybrid Capital
8
8
8
Shares Outstanding
52
52
52
Market Capitalization
2,364
2,312
2,208

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
2,883
2,956
3,160
Cash, Cash Equivalents & STI
1,631
1,692
1,831
Accounts Receivable, Net
551
547
607
Inventories
679
691
693
Total Current Liabilities
509
533
579
Payables & Accruals
463
481
530
ST Debt
35
37
38
Deferred Revenue
9
5
9

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.72%
2.99%
1.85%
Free Cash Flow
16.38%
-81.13%
82.47%
Net Income, GAAP
1.4%
3.97%
-16.13%
Sales/Revenue/Turnover
2.78%
5.73%
-3.07%
Total Cash Common Dividend
- -
0.5%
60.44%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
979
917
905
898
3,699
2025
992
900
838
856
3,586
2026
899
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.98
1.72
1.56
- -
5.52
2025
1.95
1.28
0.62
- -
4.63
2026
2.06
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.85
2025
- -
- -
- -
- -
2.97
2026
- -
- -
- -
- -
- -
Similar Companies
Gascogne S.A. (ALBI.PA)
Chahua Modern Housewares Co., Ltd. (603615.SS)
PT Yanaprima Hastapersada Tbk (YPAS.JK)
B&B Triplewall Containers Limited (BBTCL.BO)
Furubayashi Shiko Co.,Ltd. (3944.T)
Kahan Packaging Limited (KAHAN.BO)
Business
Crown Seal Public Company Limited specializes in the production and global distribution of bottle closures. The company operates through its main divisions focusing on the creation and sale of various sealing products, alongside its services for coating and printing on metal sheets. Its diverse range of offerings includes specialized crown, pilfer-proof, maxi crown, ring pull, and composite caps, as well as plastic closures, all designed to securely seal an extensive array of products such as carbonated drinks, teas, milk and juices, health and energy beverages, alcoholic spirits, bottled water, and essential medical supplies. Beyond closures, the firm also provides essential equipment like hand-operated crowner devices, maxi crimping units, and pilfer-proof cap sealing machinery. Additionally, it offers comprehensive coating and printing solutions for steel and aluminum sheets, complemented by a suite of pre-sale consultations, post-sale technical assistance, spare parts provisioning, and equipment-related services. Established in 1968, Crown Seal Public Company Limited maintains its principal operational base in Thanyaburi, Thailand.