Cummins India Limited

Cummins India Limited

CUMMINSIND.NS
Cummins India LimitedIN flagNational Stock Exchange of India
5,578.50
INR
+100.50
- -
1.55TMarket Cap
Cummins India Limited
CUMMINSIND.NS
(National Stock Exchange of India)

Recent

price

5,578.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
145.83
146.18
162.66
140.66
174.27
165.91
179.93
179.71
200.74
183.83
154.67
218.51
275.66
319.62
368.67
431.09
389.78
Revenue per Share
21.32
21.33
27.57
21.65
27.85
26.02
26.56
25.68
26.79
25.45
22.91
33.68
44.31
62.07
72.15
85.2
77.25
Basic EPS, GAAP
10.12
7.71
10.81
-3.99
8.74
7.34
18.14
15.9
9.75
12.36
24.26
20.2
23.72
35.97
52.55
53.48
- -
Free Cash Flow per Basic Share
10.83
12.45
12.78
15.21
15.97
16.84
16.82
16.73
20.49
20.49
14
16
22.5
31
38
53.5
- -
Dividend per Share
65.14
73.68
2
2
79.8
88.85
98.26
107.14
113
117.23
126.15
143.85
165.79
196.22
229.92
262.36
- -
Book Value per Share
64.87
73.49
85.96
92.48
120.81
129.91
139.35
148.38
154.4
158.36
166.03
184.08
206.37
233.78
267.63
301.08
- -
Tangible Book Value per Share
277
277
277
277
277
277
277
277
277
277
277
277
277
277
277
277
277
Basic Weighted Avg Shares
40,425
40,522
45,090
38,991
48,308
45,992
49,876
49,816
55,646
50,959
42,875
60,570
76,414
88,600
102,192
119,497
108,041
Sales/Revenue/Turnover
21.49
16.28
17.47
16.52
15.09
15.19
14.49
12.93
13.7
9.3
11.12
12.34
14.49
18.19
18.54
20.05
18.9
Operating Margin (%)
366
420
472
528
865
814
855
944
1,111
1,206
1,272
1,356
1,420
1,592
1,851
1,986
1,887
Depreciation Expense
5,910
5,913
7,641
6,000
7,720
7,213
7,363
7,118
7,426
7,056
6,350
9,337
12,282
17,206
19,999
23,618
21,412
Net Income, GAAP
26.34
28.3
27.32
26.6
18.96
21.39
22.28
23.18
30.53
12.62
23.03
22.64
22.82
21.96
22.87
23.47
23.04
Effective Tax Rate (%)
14.62
14.59
16.95
15.39
15.98
15.68
14.76
14.29
13.35
13.85
14.81
15.42
16.07
19.42
19.57
19.76
19.82
Profit Margin (%)
12,382
12,185
14,278
9,927
14,495
13,883
14,722
17,741
18,944
18,147
21,469
26,688
32,081
38,853
47,500
56,705
- -
Working Capital
183
- -
- -
- -
- -
- -
- -
- -
- -
188
151
179
201
198
204
200
- -
LT Debt
18,063
20,432
23,867
25,652
33,581
36,089
38,711
41,186
42,830
44,020
46,514
51,450
57,582
66,123
75,614
84,752
- -
Total Equity
37.7
24.4
25.72
19.02
19.75
15.54
14.34
11.55
11.74
8.67
7.65
11.31
14.63
19.56
20.42
22.71
- -
Return on Invested Capital (%)
42.84
30.68
72.93
1,083.62
68.21
31.17
27.55
23.33
22.61
20.09
17.76
23.75
26.46
33.06
33.62
34.59
68.97
Return on Capital (%)
43.01
30.73
72.85
1,082.29
68.09
30.86
28.39
25
24.34
22.11
18.83
24.95
28.62
34.29
33.86
34.62
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
92
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
204
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
277
- -
Market Capitalization
907,495
845,952
942,262

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
70,085
- -
Cash, Cash Equivalents & STI
- -
34,534
- -
Accounts Receivable, Net
- -
22,778
- -
Inventories
- -
10,041
- -
Total Current Liabilities
- -
22,585
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
92
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.99%
12.76%
12.08%
Free Cash Flow
31.94%
20.05%
1.79%
Net Income, GAAP
14.11%
30.6%
18.09%
Sales/Revenue/Turnover
11.14%
23.13%
16.93%
Total Cash Common Dividend
- -
31.21%
40.79%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
21,847
18,936
25,098
22,719
88,600
2025
22,739
24,651
30,522
24,281
102,192
2026
28,587
30,062
29,632
- -
119,497

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
12.76
11.87
18
- -
62.07
2025
16.69
16.21
20.15
19.1
72.15
2026
21.79
17.53
23.43
- -
85.2

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
31
2025
- -
- -
- -
- -
38
2026
- -
- -
- -
- -
53.5
Business
Cummins India Limited, a subsidiary of Cummins Inc., designs, manufactures and distributes diesel and natural gas engines, generator sets, power systems and related components and services; its Engine Business produces engines from 60 HP for low-, medium- and heavy-duty on-highway commercial vehicles and off-highway equipment as well as high-horsepower engines from 700 HP to 4500 HP for marine, railways, defense and mining applications; its Power Systems Business offers generator sets including diesel and natural gas variants for data centers, infrastructure, construction, agriculture and industrial uses; its Distribution Business provides parts, maintenance, aftermarket services and uptime solutions through over 120 dealership branches; and it supplies filtration, exhaust aftertreatment systems, powertrain components and hybrid technologies. Founded in 1962 and headquartered in Pune, Maharashtra, the company operates primarily in India with exports contributing significantly to revenue and a distribution network spanning more than 200 locations serving domestic and international markets in construction, mining, railways, marine and power generation sectors. Recent developments include the February 2025 acquisition of key assets from First Mode to enhance retrofit hybrid solutions for mining and rail decarbonization; expansion into data center power systems, battery energy storage and green technologies; receipt of a $2.1 million grant for hybrid haul truck development; launch of the "Power to Build" online platform for engine integration; and extensions to natural gas engine lines such as L9N and X15N amid robust demand from infrastructure capex and emission norm compliance.