Cutera, Inc. Financial Ratios — CUTR Stock

Profitability (USD)

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Return on Common Equity (%)	-72.62	-87.59	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-13.66	-9.02	-9.02	-5.84	-4.29	-9.75	-4.76	3.04	29.54	-29.46	-11.68	-19.38	1	-20.55	-37.55
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	-9.28	- -	- -	- -	- -	12.57	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	3.9	- -	- -	- -	- -	0.74	- -	- -
Gross Margin (%)	59.47	56.72	56.91	53.75	56.15	55.51	57.28	57.71	56.84	49.4	54.02	51.31	57.55	55.4	19.54
EBITDA Margin (%)	-16.08	-19.49	-16.25	-6.76	-5.3	-11.88	-3.52	2.86	5.34	-7.49	-5.79	-14.51	1.37	-14.09	-69.53
Operating Margin (%)	-17.68	-20.83	-17.3	-8.83	-7.05	-13.59	-4.77	2.03	4.67	-8.23	-6.64	-15.46	0.79	-15.13	-73.57
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	29.7	13.99	- -	- -	- -	29.5	- -	- -
Pretax Margin (%)	-16.34	-19.74	-16.28	-8.19	-6.44	-13.3	-4.46	2.3	7.89	-8.31	-6.75	-15.85	1.46	-31.97	-75.95
Profit Margin (%)	-32.93	-19.74	-16.69	-8.47	-6.36	-13.58	-4.69	2.18	19.8	-18.91	-6.8	-16.17	0.89	-32.62	-76.67
Net Income to Common Margin (%)	-32.93	-19.74	-16.69	-8.47	-6.36	-13.58	-4.69	2.18	19.8	-18.91	-6.8	-16.17	0.89	-32.62	-76.67
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	5.26	- -	- -	- -	- -	39.08	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	-72.62	-87.59	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Total Debt	- -	- -	- -	1	1	1	1	1	- -	- -	8	25	150	431	430
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3	6	2	3	2
LT Debt	- -	- -	- -	1	1	1	1	1	- -	- -	5	20	148	428	428
Total Debt/EBITDA	- -	- -	- -	-0.25	-0.33	-0.1	-0.18	0.17	0.06	- -	-0.75	-1.18	47.3	-12.11	-2.91
Net Debt/EBITDA	2.64	1.21	1.43	4.51	4.11	1.06	3.26	-4.08	-1.75	2.14	2.5	1.86	-9.43	-7.61	-1.86
Total Debt/EBIT	- -	- -	- -	-0.19	-0.25	-0.09	-0.13	0.24	0.07	- -	-0.66	-1.11	82.05	-11.28	-2.75
Net Debt/EBIT	2.4	1.13	1.34	3.45	3.09	0.92	2.4	-5.75	-2	1.95	2.18	1.75	-16.35	-7.08	-1.76
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	-99.05	-52.84	-33.13	1.26	-6.29	-12.53
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	-111.15	-57.82	-35.11	0.86	-10.3	-15.34
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	-108.88	-60.62	-35.28	0.73	-6.75	-13.26
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	3	6	12
Common Equity/Total Assets	14.23	6.04	-2.97	-8.74	-13.44	-23.15	-38.26	-29.43	2.66	-24.58	-31.95	-45.37	-20.75	-26.97	-87.59
Long-Term Debt/Equity (%)	- -	- -	- -	1.42	1.56	1.15	1.17	0.95	0.71	- -	11.13	34.29	261.14	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	-15.03	-9.89	-3.81	-2.01	-2.2	13.45	- -	-17.98	-56.01	160.59	147.46	337.48
Long-Term Debt/Total Assets (%)	- -	- -	- -	1.14	1.21	0.85	0.75	0.63	0.41	- -	4.49	14.69	52.7	82.12	123.47
Total Debt/Equity (%)	- -	- -	- -	1.42	1.56	1.15	1.17	0.95	0.71	- -	17.22	44.65	265.42	-2,836.58	-250.26
Total Debt/Capital (%)	- -	- -	- -	-15.03	-9.89	-3.81	-2.01	-2.2	13.45	- -	-27.83	-72.93	163.22	148.42	339.41
Total Debt/Total Assets (%)	- -	- -	- -	1.14	1.21	0.85	0.75	0.63	0.41	- -	6.96	19.13	53.57	82.65	124.18
Net Debt to Equity	-22.64	-13.12	-15.31	-25.94	-19.27	-12.18	-21.72	-22.58	-21.86	-56.16	-57.28	-70.08	-52.89	-1,782.06	-160.09
Net Debt/Capital (%)	410.45	217	80.9	73.31	54.99	28.75	27.21	34.24	131.77	52.05	48.07	48.69	41.46	187.61	-1,626.27
EBITDA	-9	-10	-10	-5	-4	-9	-3	3	8	-12	-11	-21	3	-36	-148
EBITDA-CapEx	-9	-11	-11	-6	-5	-10	-4	3	7	-14	-12	-23	2	-58	-181
Operating Income (Loss)	-9	-11	-10	-7	-5	-11	-5	2	7	-13	-12	-23	2	-38	-156

Liquidity (USD)

API Chat

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Cash Ratio	6.12	6.86	5.21	4.7	4.46	3.53	1.98	1.9	0.83	0.75	0.58	0.87	2.22	3	1.64
Current Ratio	6.89	7.88	6.23	5.87	5.54	4.56	3.02	3.09	2.04	1.83	1.62	1.96	3.38	4.26	3.07
Quick Ratio	6.32	7.18	5.52	5.18	4.98	4.01	2.46	2.49	1.31	1.16	0.95	1.27	2.75	3.5	2.2
CFO/Avg Current Liab	- -	-0.55	-0.34	-0.13	0.19	-0.21	-0.06	0.08	0.4	0.01	-0.04	-0.3	0.02	-0.75	-1.42
Common Equity/Total Assets	14.23	6.04	-2.97	-8.74	-13.44	-23.15	-38.26	-29.43	2.66	-24.58	-31.95	-45.37	-20.75	-26.97	-87.59
Long-Term Debt/Equity (%)	- -	- -	- -	1.42	1.56	1.15	1.17	0.95	0.71	- -	11.13	34.29	261.14	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	-15.03	-9.89	-3.81	-2.01	-2.2	13.45	- -	-17.98	-56.01	160.59	147.46	337.48
Long-Term Debt/Total Assets (%)	- -	- -	- -	1.14	1.21	0.85	0.75	0.63	0.41	- -	4.49	14.69	52.7	82.12	123.47
Total Debt/Equity (%)	- -	- -	- -	1.42	1.56	1.15	1.17	0.95	0.71	- -	17.22	44.65	265.42	-2,836.58	-250.26
Total Debt/Capital (%)	- -	- -	- -	-15.03	-9.89	-3.81	-2.01	-2.2	13.45	- -	-27.83	-72.93	163.22	148.42	339.41
Total Debt/Total Assets (%)	- -	- -	- -	1.14	1.21	0.85	0.75	0.63	0.41	- -	6.96	19.13	53.57	82.65	124.18
CFO/Total Liabilities	0.2	-49.18	-26.12	-10.45	14.4	-15.09	-4.94	6.46	30.83	0.6	-3.27	-22.32	0.55	-12.5	-26.61
CFO/CapEx	0.27	-29.31	-6.88	-4.46	5.23	-5.84	-1.82	3.71	16.71	0.21	-2.24	-13.24	1.22	-2.95	-4.18
Altman's Z-Score	4.65	5.32	4.27	4.81	4.92	4.21	5.18	6.23	10.27	4.12	5.67	3.57	3.3	1.59	-1.4

Working Capital (USD)

API Chat

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Accounts Receivable Turnover	11.77	14.14	12.83	11.01	8.06	7.51	8.31	8.37	8.12	8.05	8.82	6.79	8.66	6.55	4.79
Days Sales Outstanding	31	25.81	28.46	33.14	45.31	48.62	43.92	43.62	44.96	45.33	41.37	53.78	42.15	55.68	76.21
Inventory Turnover	2.66	3.59	3.02	3.27	3.25	3.48	3.51	3.69	2.99	2.9	2.7	2.3	2.89	2.18	2.71
Days Inventory Outstanding	137.01	101.75	120.66	111.55	112.25	104.96	104	98.91	122.14	125.89	135.29	158.44	126.44	167.2	134.82
Accounts Payable Turnover	13.16	19.43	15.64	15.44	15.59	14.99	16.49	23.18	16.5	8.92	7.47	6.87	14.98	6.57	6.34
Accounts Payable Turnover Days	27.73	18.78	23.33	23.64	23.42	24.35	22.14	15.75	22.12	40.9	48.89	53.16	24.37	55.58	57.56
Cash Conversion Cycle	140.28	108.78	125.79	121.05	134.14	129.23	125.78	126.78	144.98	130.31	127.77	159.06	144.22	167.31	153.47
Inventory to Cash Days	-106.01	-75.93	-92.21	-78.4	-66.94	-56.34	-60.07	-55.29	-77.18	-80.56	-93.92	-104.66	-84.29	-111.51	-58.61
Inventories	6	6	11	11	9	11	12	15	29	28	34	29	40	64	63
Raw Materials	4	4	7	7	6	7	8	9	19	17	18	15	24	36	37
Work In Process	- -	- -	- -	- -	- -	- -	- -	2	3	2	2	1	2	2	1
Finished Goods	3	2	4	4	3	4	4	4	7	9	14	13	13	25	25
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Market Capitalization	113	112	103	127	147	152	179	229	629	234	505	402	739	829	70
- Cash & Cash Equivalents	23	13	14	24	16	10	11	14	14	26	26	47	164	146	144
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	1	1	1	1	1	- -	- -	8	25	150	431	430
Enterprise Value	13	22	14	43	65	72	131	176	594	199	479	381	725	942	357
Total Capital	17	7	-3	-9	-13	-24	-29	-26	3	-24	-28	-35	92	290	127
Total Debt/Capital (%)	- -	- -	- -	-15.03	-9.89	-3.81	-2.01	-2.2	13.45	- -	-27.83	-72.93	163.22	148.42	339.41
Total Debt / EV	- -	- -	- -	0.03	0.02	0.01	- -	- -	- -	- -	0.02	0.07	0.21	0.46	1.21
EV/Sales	0.25	0.42	0.24	0.55	0.87	0.92	1.38	1.49	3.92	1.22	2.63	2.58	3.14	3.73	1.68
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	52.08	73.37	- -	- -	- -	228.49	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	73.41	83.9	- -	- -	- -	396.3	- -	- -
EV/Cash Flow to Firm	326.71	- -	- -	- -	18.52	- -	- -	88.33	41.55	338.09	- -	- -	262.16	- -	- -
EV/Free Cash Flow to Firm	68.69	- -	- -	- -	15.54	- -	- -	69.58	39.21	95.76	- -	- -	191.79	- -	- -
Diluted Market Cap	113	112	103	127	147	152	179	239	668	234	505	402	759	829	70
Diluted Enterprise Value	90	100	89	105	132	143	168	225	654	208	486	381	745	1,114	357
EV per Share	1.01	1.64	1.03	3.02	4.51	5.05	9.36	13.31	42.79	14.44	33.96	22.81	40.54	50.26	17.93
TTM Sales	54	53	60	77	75	78	95	118	151	163	182	148	231	252	212
TTM EBITDA	-9	-10	-10	-5	-4	-9	-3	3	8	-12	-11	-21	3	-36	-148
TTM Operating Income	-9	-11	-10	-7	-5	-11	-5	2	7	-13	-12	-23	2	-38	-156
TTM Cash Flow to Firm	- -	-8	-5	-2	4	-4	-1	2	14	1	-2	-16	3	-61	-126
TTM Free Cash Flow to Firm	- -	-8	-4	-2	4	-4	-1	3	15	2	-1	-15	4	-39	-93

Multiples (USD)

API Chat

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Price/Free Cash Flow	579.51	-14.42	-23.29	-71.08	35.08	-42.86	-291.27	94.35	44.11	130.5	-411.73	-25.71	337.21	-18.71	-0.67
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	73.41	83.9	- -	- -	- -	396.3	- -	- -
Enterprise Value	13	22	14	43	65	72	131	176	594	199	479	381	725	942	357
Low Price	5.5	6.92	6.75	6.33	8.25	8.06	10.59	9.83	17.2	13.64	12.32	9.07	22.46	31.62	1.38
EV/Sales	0.25	0.42	0.24	0.55	0.87	0.92	1.38	1.49	3.92	1.22	2.63	2.58	3.14	3.73	1.68
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	52.08	73.37	- -	- -	- -	228.49	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	89.04	20.98	- -	- -	- -	358.51	- -	- -
Price/Earnings Average	-5.96	-11.18	-11.22	-17.15	-30.76	-13.58	-43.83	62.06	13.51	-16.95	-27.2	-13.13	340.81	-10.5	-2.03
Price/Earnings High	-7.39	-15.5	-13.67	-21.3	-42.96	-15.88	-51.47	92.09	22.64	-25.08	-44.69	-26.99	523.67	-16.93	-5.55
Price/Earnings Low	-4.13	-8.91	-9.26	-13.62	-25.06	-10.83	-33.3	50.45	7.96	-6.1	-14.06	-6.34	194.87	-7.2	-0.17
Price/Book Value	6.54	16.63	-31.07	-12.86	-10.05	-6.04	-6.02	-8.49	212.55	-9.77	-13.89	-6.68	-12.71	-5.9	-0.23
Price/Book Value Average	6.1	17.42	-34.09	-11.39	-10	-5.72	-6.56	-5.92	136.91	-21.74	-9.24	-5.21	-12.08	-6.15	-1.09
Price/Book Value High	7.57	24.15	-41.53	-14.15	-13.96	-6.68	-7.71	-8.78	229.42	-32.17	-15.18	-10.7	-18.57	-9.93	-2.98
Price/Book Value Low	4.23	13.88	-28.15	-9.04	-8.15	-4.56	-4.98	-4.81	80.61	-7.83	-4.78	-2.51	-6.91	-4.22	-0.09
Price/Tangible Book Value	1.13	1.18	1.13	1.46	1.81	1.94	3.68	3.85	9.9	5.2	11.32	7.25	13.39	-50.18	-0.41
Price/Tangible Book Value Average	1.05	1.24	1.24	1.29	1.8	1.83	4.01	2.68	6.38	11.58	7.53	5.64	12.72	-52.32	-1.9
Price/Tangible Book Value High	1.31	1.72	1.51	1.61	2.52	2.14	4.71	3.98	10.69	17.13	12.37	11.6	19.55	-84.41	-5.22
Price/Tangible Book Value Low	0.73	0.99	1.02	1.03	1.47	1.46	3.04	2.18	3.75	4.17	3.89	2.73	7.28	-35.88	-0.16
Price/Sales	2.11	2.11	1.71	1.64	1.97	1.95	1.88	1.94	4.15	1.44	2.78	2.72	3.2	3.28	0.33
Price/Sales Average	1.96	2.21	1.87	1.45	1.96	1.84	2.05	1.35	2.67	3.21	1.85	2.12	3.04	3.42	1.55
Price/Sales High	2.43	3.06	2.28	1.8	2.73	2.16	2.41	2.01	4.48	4.74	3.04	4.36	4.67	5.52	4.26
Price/Sales Low	1.36	1.76	1.55	1.15	1.59	1.47	1.56	1.1	1.58	1.15	0.96	1.03	1.74	2.35	0.13
Price/Cash Flow	2,756.2	-13.93	-19.9	-55.13	41.79	-35.52	-131.38	115.19	44.04	760.98	-227.69	-23.76	598.59	-12.37	-0.51
Price/Cash Flow Average	2,567.96	-14.59	-21.84	-48.83	41.56	-33.63	-143.19	80.29	28.36	1,693.67	-151.49	-18.51	569.02	-12.9	-2.39
Price/Cash Flow High	3,186.96	-20.23	-26.61	-60.64	58.05	-39.31	-168.16	119.14	47.53	2,506.05	-248.92	-38.05	874.34	-20.81	-6.56
Price/Cash Flow Low	1,781.33	-11.63	-18.03	-38.77	33.87	-26.81	-108.78	65.26	16.7	609.86	-78.33	-8.94	325.37	-8.85	-0.2
Price/Free Cash Flow Average	539.93	-15.11	-25.55	-62.95	34.89	-40.58	-317.44	65.76	28.41	290.45	-273.94	-20.02	320.55	-19.51	-3.15
Price/Free Cash Flow High	670.08	-20.94	-31.13	-78.18	48.72	-47.43	-372.8	97.59	47.61	429.77	-450.13	-41.16	492.55	-31.48	-8.62
Price/Free Cash Flow Low	374.54	-12.04	-21.1	-49.98	28.43	-32.34	-241.17	53.46	16.73	104.59	-141.65	-9.67	183.29	-13.38	-0.26
EV/Sales Average	1.54	1.97	1.64	1.17	1.76	1.73	1.94	1.24	2.58	3.05	1.75	1.98	2.98	4.55	2.9
EV/Sales High	2.01	2.83	2.05	1.52	2.53	2.04	2.3	1.9	4.39	4.58	2.94	4.22	4.61	6.65	5.61
EV/Sales Low	0.94	1.52	1.31	0.87	1.39	1.36	1.45	0.99	1.48	0.99	0.85	0.88	1.68	3.48	1.48
EV/EBITDA Average	-9.55	-10.12	-10.09	-17.25	-33.17	-14.57	-55.26	43.43	48.38	-40.68	-30.19	-13.61	216.99	-32.3	-4.17
EV/EBITDA High	-12.49	-14.5	-12.61	-22.45	-47.82	-17.19	-65.44	66.33	82.22	-61.22	-50.73	-29.05	335.79	-47.21	-8.06
EV/EBITDA Low	-5.82	-7.82	-8.08	-12.82	-26.33	-11.42	-41.25	34.57	27.79	-13.28	-14.76	-6.05	122.18	-24.67	-2.13
EV/EBIT Average	-8.69	-9.47	-9.48	-13.19	-24.94	-12.74	-40.77	61.22	55.33	-37.01	-26.31	-12.78	376.35	-30.09	-3.94
EV/EBIT High	-11.36	-13.56	-11.84	-17.17	-35.96	-15.03	-48.27	93.5	94.03	-55.69	-44.22	-27.28	582.4	-43.97	-7.62
EV/EBIT Low	-5.29	-7.31	-7.59	-9.8	-19.8	-9.98	-30.43	48.73	31.78	-12.08	-12.87	-5.68	211.92	-22.98	-2.01
Last Price	8.51	8.29	7.45	9	10.18	10.68	12.79	17.35	45.35	17.02	35.81	24.11	41.32	44.22	3.53
High Price	9.84	12.04	9.96	9.9	14.14	11.82	16.37	17.94	48.95	56.05	39.15	38.6	60.36	74.38	45.46
Enterprise Value Average	82	105	99	90	131	135	184	147	392	496	317	292	689	1,149	616
Enterprise Value High	108	151	123	117	189	160	218	224	665	746	533	623	1,066	1,679	1,190
Enterprise Value Low	50	81	79	67	104	106	138	117	225	162	155	130	388	877	314

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Shares Outstanding	13	14	14	14	14	14	13	14	13	14	14	18	18	20	20
Diluted Weighted Avg Shares	13	14	14	14	14	14	14	14	15	14	14	17	18	19	20
Basic Weighted Avg Shares	13	14	14	14	14	14	14	13	14	14	14	17	18	19	20
Revenue per Share	4.04	3.93	4.37	5.48	5.17	5.48	6.79	8.93	10.92	11.82	12.89	8.85	12.93	13.46	10.68
EBITDA per Share	-0.65	-0.77	-0.71	-0.37	-0.27	-0.65	-0.24	0.26	0.58	-0.88	-0.75	-1.28	0.18	-1.9	-7.43
Operating Income per Share	-0.71	-0.82	-0.76	-0.48	-0.36	-0.74	-0.32	0.18	0.51	-0.97	-0.86	-1.37	0.1	-2.04	-7.86
Basic EPS, GAAP	-1.33	-0.78	-0.73	-0.46	-0.33	-0.74	-0.32	0.19	2.16	-2.23	-0.88	-1.43	0.12	-4.39	-8.19
Basic EPS from Cont Ops	-1.33	-0.78	-0.73	-0.46	-0.33	-0.74	-0.32	0.19	2.16	-2.23	-0.88	-1.43	0.12	-4.39	-8.19
Diluted EPS, GAAP	-1.33	-0.78	-0.73	-0.46	-0.33	-0.74	-0.32	0.19	2.04	-2.23	-0.88	-1.43	0.11	-4.39	-8.19
Diluted EPS from Cont Ops	-1.33	-0.78	-0.73	-0.46	-0.33	-0.74	-0.32	0.19	2.04	-2.23	-0.88	-1.43	0.11	-4.39	-8.19
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	-0.6	-0.37	-0.16	0.24	-0.3	-0.1	0.15	1.03	0.02	-0.16	-1.01	0.07	-3.57	-6.93
Free Cash Flow per Basic Share	-0.01	-0.62	-0.43	-0.2	0.2	-0.35	-0.15	0.11	0.97	-0.09	-0.23	-1.09	0.01	-4.78	-8.59
Cash & Equivalents per Share	7.5	6.65	6.42	6.07	5.76	5.69	3.47	4.09	2.59	2.58	2.41	2.82	9.18	16.93	7.22
Book Value per Share	1.3	0.5	-0.24	-0.7	-1.01	-1.77	-2.12	-2.04	0.21	-1.74	-2.58	-3.61	-3.25	-7.49	-15.25
Tangible Book Value per Share	7.53	7	6.6	6.17	5.61	5.51	3.48	4.51	4.58	3.27	3.16	3.33	3.09	-0.88	-8.71

Cutera, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)