Cyber Apps World Inc. Financial Ratios — CYAP Stock

Profitability (USD)

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	07/31/2009	07/31/2010	07/31/2011	07/31/2012	07/31/2013	07/31/2014	07/31/2015	07/31/2016	07/31/2017	07/31/2018	07/31/2019	07/31/2020	07/31/2021	07/31/2022	07/31/2023

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-925.93	-732.35	-702.56	-318.93	-7,424.27	-1,834.06	-6,595.51	-1,900.16	- -	-867.38	-2.07	-16.98	-34.56	-213.66	-3,734.02
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	07/31/2009	07/31/2010	07/31/2011	07/31/2012	07/31/2013	07/31/2014	07/31/2015	07/31/2016	07/31/2017	07/31/2018	07/31/2019	07/31/2020	07/31/2021	07/31/2022	07/31/2023

Total Debt	- -	1	- -	1	- -	- -	- -	- -	- -	- -	- -	1	1	- -	- -
ST Debt	- -	1	- -	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	- -
Total Debt/EBITDA	- -	-2.65	- -	-5.86	-2.64	- -	-1.1	- -	-11.79	-52.78	-7.08	-2.72	-0.95	-0.6	-2.94
Net Debt/EBITDA	- -	-2.65	- -	-5.86	-2.64	- -	-1.1	- -	-11.79	-52.78	-7.07	-2.72	-0.83	-0.6	-2.94
Total Debt/EBIT	- -	-2.18	- -	-5.41	-2.13	- -	-1.04	- -	-11.79	-52.78	-7.08	-2.72	-0.95	-0.6	-2.94
Net Debt/EBIT	- -	-2.18	- -	-5.41	-2.13	- -	-1.04	- -	-11.79	-52.78	-7.07	-2.72	-0.83	-0.6	-2.94
EBITDA to Interest Expense	-0.95	-0.77	-0.47	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-5.8	-6.92
EBITDA-CapEx/Interest Expense	-0.99	-0.77	-0.47	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-8.57	-14.73
EBIT to Interest Expense	-0.98	-0.94	-0.51	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-5.8	-6.92
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-3,721.92	-6,316.77	-7,363.83	-19,206.41	-176,327.89	-249,248.96	-84,568.57	- -	- -	-1,824,300.21	-629.38	-641.55	-517.46	-142,025.74	-382,362,500
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	33.94	49.6	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-3.86	-5.94	-0.79	-1.7
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	23.02	29.05	1,113.87	6,409,466.67
Total Debt/Equity (%)	- -	-13.64	- -	-72.01	-36.34	- -	-33.97	- -	-39.23	-51.51	8.57	67.88	49.6	-44.69	-60.93
Total Debt/Capital (%)	- -	-22.36	- -	-18.2	-2.77	- -	-0.81	- -	-0.96	-1.27	-1.18	-7.73	-5.94	-0.79	-1.7
Total Debt/Total Assets (%)	- -	1,154.28	- -	2,956.94	4,755.91	- -	681.12	- -	- -	22,891.26	7.31	46.03	29.05	1,113.87	6,409,466.67
Net Debt to Equity	- -	-13.64	- -	-72.01	-36.34	- -	-33.97	- -	-39.23	-51.51	8.56	67.87	42.97	-44.53	-60.93
Net Debt/Capital (%)	- -	-22.35	- -	-18.2	-2.77	- -	-0.81	- -	-0.96	-1.27	-1.17	-7.73	-5.11	-0.79	-1.7
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1	- -	- -

Liquidity (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	07/31/2009	07/31/2010	07/31/2011	07/31/2012	07/31/2013	07/31/2014	07/31/2015	07/31/2016	07/31/2017	07/31/2018	07/31/2019	07/31/2020	07/31/2021	07/31/2022	07/31/2023

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.31	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	0.05	- -	- -	- -	0.03	0.01	0.5	0.07	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.31	- -	- -
CFO/Avg Current Liab	-0.08	-0.05	-0.02	-0.03	- -	- -	- -	- -	-0.13	-0.13	-0.1	-0.06	-2.82	-1.06	-0.4
Common Equity/Total Assets	-3,721.92	-6,316.77	-7,363.83	-19,206.41	-176,327.89	-249,248.96	-84,568.57	- -	- -	-1,824,300.21	-629.38	-641.55	-517.46	-142,025.74	-382,362,500
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	33.94	49.6	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-3.86	-5.94	-0.79	-1.7
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	23.02	29.05	1,113.87	6,409,466.67
Total Debt/Equity (%)	- -	-13.64	- -	-72.01	-36.34	- -	-33.97	- -	-39.23	-51.51	8.57	67.88	49.6	-44.69	-60.93
Total Debt/Capital (%)	- -	-22.36	- -	-18.2	-2.77	- -	-0.81	- -	-0.96	-1.27	-1.18	-7.73	-5.94	-0.79	-1.7
Total Debt/Total Assets (%)	- -	1,154.28	- -	2,956.94	4,755.91	- -	681.12	- -	- -	22,891.26	7.31	46.03	29.05	1,113.87	6,409,466.67
CFO/Total Liabilities	-7.23	-4.86	-3.98	-5.83	- -	- -	- -	- -	-12.87	-12.63	-9.76	-2.37	-66.06	-87.76	-15.32
CFO/CapEx	-23.44	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1.88	-0.32	-0.76	-2.56	-0.65
Altman's Z-Score	1,846.53	-181.34	-156.8	-336.58	-2,699.72	-3,809.59	-1,226.58	- -	- -	-26,160.04	-1,782.83	-12,092.01	-34.58	41.93	33.76

Working Capital (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	07/31/2009	07/31/2010	07/31/2011	07/31/2012	07/31/2013	07/31/2014	07/31/2015	07/31/2016	07/31/2017	07/31/2018	07/31/2019	07/31/2020	07/31/2021	07/31/2022	07/31/2023

Accounts Receivable Turnover

- -

Days Sales Outstanding

- -

Inventory Turnover

- -

Days Inventory Outstanding

- -

Accounts Payable Turnover

- -

Accounts Payable Turnover Days

- -

Cash Conversion Cycle

- -

Inventory to Cash Days

- -

Inventories

- -

Raw Materials

- -

Work In Process

- -

Finished Goods

- -

Other Inventory

- -

Enterprise Value (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	07/31/2009	07/31/2010	07/31/2011	07/31/2012	07/31/2013	07/31/2014	07/31/2015	07/31/2016	07/31/2017	07/31/2018	07/31/2019	07/31/2020	07/31/2021	07/31/2022	07/31/2023

Market Capitalization	17,971	284	10	2	4	1	2	5	1	- -	- -	26	2	- -	- -
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	1	- -	1	- -	- -	- -	- -	- -	- -	- -	1	1	- -	- -
Enterprise Value	17,971	285	10	2	4	1	2	5	1	- -	- -	27	2	1	- -
Total Capital	-5	-4	-5	-4	-8	-8	-8	-9	-8	-8	-9	-8	-9	-11	-11
Total Debt/Capital (%)	- -	-22.36	- -	-18.2	-2.77	- -	-0.81	- -	-0.96	-1.27	-1.18	-7.73	-5.94	-0.79	-1.7
Total Debt / EV	- -	- -	- -	0.31	0.05	- -	0.03	- -	0.1	0.46	0.38	0.02	0.27	0.15	0.71
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	328,719.59	2,651.85	37.25	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	250,696.49	2,651.85	37.25	- -	- -	- -	- -	- -	- -	- -	- -	1,212.57	12.75	- -	7.68
Diluted Market Cap	17,971	284	10	2	4	1	2	5	1	- -	- -	26	2	1	- -
Diluted Enterprise Value	17,971	285	10	2	4	1	2	5	1	- -	- -	27	2	1	1
EV per Share	176,190,478.13	2,793,959.83	1,275,690.12	54,433.49	18,987.31	4,243.09	1,758.74	2,079.02	367.37	105.26	118.69	129.94	6.85	0.89	0.23
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1	- -	- -
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Multiples (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	07/31/2009	07/31/2010	07/31/2011	07/31/2012	07/31/2013	07/31/2014	07/31/2015	07/31/2016	07/31/2017	07/31/2018	07/31/2019	07/31/2020	07/31/2021	07/31/2022	07/31/2023

Price/Free Cash Flow	-47,068.54	-936.25	-107.57	-26.84	- -	- -	- -	- -	-27.53	-4.75	-17.74	1,183.64	9.85	-5.75	18.2
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	17,971	285	10	2	4	1	2	5	1	- -	- -	27	2	1	- -
Low Price	35,714,284	2,285,714.25	236,239.08	25,986.3	179.55	2,101.68	340.2	756	1,134	75.6	23.62	56.7	4.79	- -	- -
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-16,517.3	-7,195.06	-34.53	-88.09	-2.91	-28.54	-4.34	-19.93	-241.07	-163.25	-10.36	-98.99	-100.66	-1.64	-1.11
Price/Earnings High	-61,630.16	-31,997.03	-662.15	-433.05	-14.78	-103.86	-57.27	-263.9	-3,345.95	-1,438.13	-207.03	-670.74	-438.2	-5.34	-1.94
Price/Earnings Low	-4,054.62	-292.54	-3.98	-7.94	-0.04	-6.16	-0.92	-17.59	-365.01	-82.18	-3.7	-49.75	-2.5	- -	- -
Price/Book Value	-3,335.41	-61.72	-2.23	-0.34	-0.47	-0.11	-0.24	-0.54	-0.09	-0.01	-0.02	-2.93	-0.16	-0.04	-0.01
Price/Book Value Average	-2,754.22	-1,245.6	-3.58	-2.63	-0.39	-0.25	-0.22	-0.22	-0.19	-0.04	-0.02	-2.61	-5.92	-0.28	-0.01
Price/Book Value High	-10,276.67	-5,539.3	-68.57	-12.93	-1.96	-0.92	-2.95	-2.93	-2.69	-0.34	-0.34	-17.69	-25.79	-0.91	-0.03
Price/Book Value Low	-676.1	-50.64	-0.41	-0.24	- -	-0.05	-0.05	-0.2	-0.29	-0.02	-0.01	-1.31	-0.15	- -	- -
Price/Tangible Book Value	-3,347.16	-46.08	-4.4	-1.6	-6.32	-1.33	-10.01	-23.04	-3.54	-0.6	-0.84	-58.63	-4.64	-0.8	-0.1
Price/Tangible Book Value Average	-2,763.92	-929.94	-7.07	-12.31	-5.21	-3.06	-9.43	-9.49	-8.02	-1.59	-0.76	-52.14	-169.34	-5.17	-0.21
Price/Tangible Book Value High	-10,312.88	-4,135.51	-135.5	-60.5	-26.45	-11.14	-124.57	-125.66	-111.36	-14.03	-15.14	-353.32	-737.22	-16.88	-0.36
Price/Tangible Book Value Low	-678.48	-37.81	-0.81	-1.11	-0.06	-0.66	-2	-8.38	-12.15	-0.8	-0.27	-26.21	-4.2	- -	- -
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	-45,060.49	-936.25	-107.57	-26.84	- -	- -	- -	- -	-27.53	-4.75	-8.32	-2,462.57	-3.07	-2.72	-1.58
Price/Cash Flow Average	-37,208.73	-18,893.86	-172.78	-206.01	- -	- -	- -	- -	-62.34	-12.58	-7.49	-2,190.17	-111.98	-17.5	-3.42
Price/Cash Flow High	-138,835.01	-84,022.54	-3,312.77	-1,012.76	- -	- -	- -	- -	-865.21	-110.84	-149.74	-14,840.64	-487.5	-57.09	-5.99
Price/Cash Flow Low	-9,133.88	-768.21	-19.92	-18.57	- -	- -	- -	- -	-94.39	-6.33	-2.67	-1,100.82	-2.78	- -	- -
Price/Free Cash Flow Average	-38,866.88	-18,893.86	-172.78	-206.01	- -	- -	- -	- -	-62.34	-12.58	-15.98	1,052.71	359.32	-37.01	39.22
Price/Free Cash Flow High	-145,022	-84,022.54	-3,312.77	-1,012.76	- -	- -	- -	- -	-865.21	-110.84	-319.34	7,133.2	1,564.25	-120.76	68.76
Price/Free Cash Flow Low	-9,540.92	-768.21	-19.92	-18.57	- -	- -	- -	- -	-94.39	-6.33	-5.7	529.11	8.92	-0.01	0.05
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	-34,306.8	-18,065.59	-93.8	-106.05	-40.51	-29.07	-31.57	-39.11	-252.86	-216.04	-17.43	-101.71	-101.47	-21.99	-5.46
EV/EBITDA High	-128,007.19	-80,330.01	-1,798.37	-498.39	-195.06	-105.78	-403.6	-517.95	-3,357.74	-1,490.91	-214.1	-673.46	-439.01	-70.4	-7.36
EV/EBITDA Low	-8,421.52	-737.07	-10.81	-14.89	-3.1	-6.27	-7.57	-34.53	-376.8	-134.96	-10.77	-52.47	-3.31	-0.6	-2.94
EV/EBIT Average	-33,352.11	-14,857.63	-87.64	-97.85	-32.68	-28.54	-30.01	-39.11	-252.86	-216.04	-17.43	-101.71	-101.47	-21.99	-5.46
EV/EBIT High	-124,445	-66,065.55	-1,680.41	-459.87	-157.37	-103.86	-383.66	-517.95	-3,357.74	-1,490.91	-214.1	-673.46	-439.01	-70.4	-7.36
EV/EBIT Low	-8,187.17	-606.19	-10.1	-13.74	-2.5	-6.16	-7.19	-34.53	-376.8	-134.96	-10.77	-52.47	-3.31	-0.6	-2.94
Last Price	176,190,480	2,785,714.25	1,275,691	37,562.01	17,955.19	4,243.09	1,701.02	2,079.02	330.75	56.7	73.5	126.84	5.29	0.76	0.07
High Price	542,857,152	250,000,000	39,285,716	1,417,434.5	75,128.28	35,437.87	21,168	11,340	10,395	1,323	1,323	764.4	840	15.88	0.25
Enterprise Value Average	14,840	5,735	16	13	3	2	2	2	2	- -	- -	24	56	3	- -
Enterprise Value High	55,371	25,501	314	60	16	7	25	25	23	3	3	157	242	10	- -
Enterprise Value Low	3,643	234	2	2	- -	- -	- -	2	3	- -	- -	12	2	- -	- -

Shares Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	7
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	-4,240.83	-3,112.26	-21,845.12	-2,877.9	-390.44	-335	-52.59	-21.89	-3.11	-0.92	-6.39	-1.14	-1.92	-0.23	-0.06
Operating Income per Share	-4,362.23	-3,784.25	-23,378.62	-3,118.95	-483.95	-341.2	-55.32	-21.89	-3.11	-0.92	-6.39	-1.14	-1.92	-0.23	-0.06
Basic EPS, GAAP	-8,808.3	-7,813.23	-59,330.88	-3,273.14	-5,082.41	-341.2	-369.6	-42.97	-3.11	-0.92	-6.39	-1.14	-1.92	-2.97	-0.13
Basic EPS from Cont Ops	-8,808.3	-7,813.23	-59,330.88	-3,273.14	-5,082.41	-341.2	-369.6	-42.97	-3.11	-0.92	-6.39	-1.14	-1.92	-2.97	-0.13
Diluted EPS, GAAP	-8,808.3	-7,813.23	-59,330.88	-3,273.14	-5,082.41	-341.2	-369.6	-42.97	-3.11	-0.92	-6.39	-1.14	-1.92	-2.31	-0.02
Diluted EPS from Cont Ops	-8,808.3	-7,813.23	-59,330.88	-3,273.14	-5,082.41	-341.2	-369.6	-42.97	-3.11	-0.92	-6.39	-1.14	-1.92	-2.31	-0.02
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-3,910.09	-2,975.39	-11,858.88	-1,399.57	- -	- -	- -	- -	-12.01	-11.94	-8.84	-0.05	-1.72	-0.28	-0.04
Free Cash Flow per Basic Share	-4,076.9	-2,975.39	-11,858.88	-1,399.57	- -	- -	- -	- -	-12.01	-11.94	-13.53	-0.21	-3.98	-0.39	-0.11
Cash & Equivalents per Share	1.87	1.55	0.88	- -	- -	- -	- -	- -	- -	- -	0.04	- -	0.24	- -	- -
Book Value per Share	-52,824.22	-45,132.09	-572,933.25	-109,586.31	-38,266.54	-38,645.57	-7,166.83	-3,865.7	-3,868.81	-3,869.73	-3,892.14	-43.22	-32.57	-17.36	-9.98
Tangible Book Value per Share	-52,638.74	-60,451.97	-289,923.88	-23,429.1	-2,840.21	-3,181.41	-169.93	-90.24	-93.35	-94.27	-87.36	-2.16	-1.14	-0.94	-0.7

Cyber Apps World Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)