1. Indonesia Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Services
PT Duta Anggada Realty Tbk.

PT Duta Anggada Realty Tbk.

DART.JK
PT Duta Anggada Realty Tbk.ID flagIndonesia Stock Exchange
122.00
IDR
+4.00
- -
383.25BMarket Cap
PT Duta Anggada Realty Tbk.
DART.JK
(Indonesia Stock Exchange)

Recent

price

122.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
121.94
133.28
269.22
264.02
410
268.26
240.26
141.96
120.78
146.89
103.18
92.5
105.1
137.9
162.84
161.44
163.41
Revenue per Share
9.4
20.31
57.56
57.55
129.89
56.59
61.08
9.61
4.18
-83.01
-127.39
-130.9
-134.06
-109.44
-94.48
-82.64
-80.68
Basic EPS, GAAP
-0.94
-1.1
-3.67
-1.98
-4.74
-99.45
-86.84
-93.11
-76.96
-18.48
-2.84
-1.88
-0.09
-1.03
-1.4
-0.55
-0.36
Free Cash Flow per Basic Share
- -
- -
- -
27.88
27.88
- -
- -
29.87
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
183.27
456.43
558.4
787.31
889.73
946.39
1,007.26
986.83
991.75
905.65
778.26
647.36
513.29
403.85
309.37
226.73
206.37
Book Value per Share
258.27
714.15
903.33
931.65
1,034.38
1,091.36
1,153.42
1,133.09
1,138.32
1,055.31
927.65
796.87
662.87
553.43
459.08
376.16
355.8
Tangible Book Value per Share
2,861
3,141
3,141
3,141
3,141
3,141
3,141
3,141
3,141
3,141
3,141
3,141
3,141
3,141
3,141
3,141
3,141
Basic Weighted Avg Shares
348,907
418,674
845,719
829,383
1,287,984
842,707
754,738
445,956
379,418
461,441
324,131
290,570
330,155
433,200
511,559
507,156
513,335
Sales/Revenue/Turnover
36.49
38.86
32.1
38.81
43.91
36.19
40.84
26.07
23.3
2.93
-19.35
-23.11
-10.78
6.58
12.58
17.51
17.53
Operating Margin (%)
- -
1,901
4,375
3,979
4,047
6,515
11,577
19,891
18,254
36,367
32,038
25,836
21,481
16,126
17,445
8,946
10,778
Depreciation Expense
26,908
63,812
180,828
180,802
408,031
177,770
191,880
30,181
13,124
-260,771
-400,166
-411,217
-421,149
-343,792
-296,799
-259,619
-253,436
Net Income, GAAP
52.06
35.91
24.67
25.12
17.58
25.99
17.89
45.39
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
7.71
15.24
21.38
21.8
31.68
21.1
25.42
6.77
3.46
-56.51
-123.46
-141.52
-127.56
-79.36
-58.02
-51.19
-49.37
Profit Margin (%)
-427,637
-394,839
110,472
512,316
415,475
-248,832
-215,229
-308,931
-493,796
-1,176,338
-426,972
-1,098,176
-853,572
-699,475
-1,178,839
-2,926,547
-2,064,402
Working Capital
706,138
609,783
707,573
1,254,137
1,313,867
1,496,246
1,783,616
2,070,213
2,457,647
2,074,477
2,908,182
2,520,154
2,982,689
3,135,048
2,779,748
1,501,124
2,385,157
LT Debt
739,010
2,243,436
2,837,717
2,926,678
3,249,395
3,428,404
3,623,349
3,559,467
3,575,915
3,315,128
2,914,109
2,503,287
2,082,346
1,738,529
1,442,159
1,181,674
1,117,711
Total Equity
2.46
3.46
5.31
5.81
10.24
4.45
4.53
1.07
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
1.19
4.56
7.86
6.97
11.45
4.99
5.01
1.25
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
5.28
6.52
11.34
8.55
15.49
6.16
6.25
0.96
0.42
-8.75
-15.13
-18.36
-23.1
-23.87
-26.49
-30.83
-32.7
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
868,874
1,880,440
981,889
LT Borrowings
2,517,448
1,501,124
2,385,157
LT Finance Leases
327
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3,141
3,141
3,141
Market Capitalization
543,461
596,864
433,512

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
126,782
129,445
119,818
Cash, Cash Equivalents & STI
1,008
31,256
22,512
Accounts Receivable, Net
15,046
15,074
15,026
Inventories
56,917
57,050
57,214
Total Current Liabilities
1,695,855
3,055,992
2,184,220
Payables & Accruals
- -
- -
- -
ST Debt
868,874
1,880,440
981,889
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-9.75%
-16.51%
-18.06%
Free Cash Flow
74.13%
184.94%
-60.66%
Net Income, GAAP
-220.58%
-7.88%
-12.53%
Sales/Revenue/Turnover
-2.27%
10.34%
-0.86%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
115,553
119,448
138,677
137,881
511,559
2025
112,748
126,150
131,831
136,427
507,156
2026
118,927
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-24.22
- -
- -
- -
-94.48
2025
-22.33
- -
- -
- -
-82.64
2026
-20.36
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Crossroads Impact Corp. (CRSS)
Brookfield Property Partners L.P. (BPYPP)
Sirius Real Estate Limited (SRRLF)
Dynamic Holdings Limited (0029.HK)
Auto Italia Holdings Limited (0720.HK)
Multiplan Empreendimentos Imobiliários S.A. (MULT3.SA)
Business
PT Duta Anggada Realty Tbk (DART.JK) engages in real estate development in Indonesia, encompassing the development, sale, rental, and management of residential apartments, office buildings, shopping centers, hotels, and related tourism hospitality services; its core segments include rental income from investment properties such as Plaza Chase, Citywalk Sudirman, Plaza Agro, La Maison Barito, Plaza Bapindo, Plaza Jatinegara, Sinarmas MSIG Tower, and Plaza Chase; hotel income from properties including Hilton Garden Inn Bali, Holiday Inn & Suites Gajah Mada, Holiday Inn Express Matrman, and Hotel Bali; service fees; sales of strata title units from development properties; and other activities. Founded in 1983 and headquartered at Chase Plaza, 21st Floor, Jl. Jend. Sudirman Kav. 21, South Jakarta, Indonesia, the company initially focused on residential complexes for expatriates in South Jakarta, expanded into office buildings and shopping centers post its 1990 IPO, and now operates primarily in the Jakarta region with projects under construction including the Icon Complex. In recent developments, trading suspension on its shares was lifted on February 17, 2025, enabling resumed market activity amid ongoing financial reporting such as nine-month earnings results through September 30, 2025, and an annual and extraordinary general meeting of shareholders held in May 2025.