DB (International) Stock Brokers Limited

DB (International) Stock Brokers Limited

DBSTOCKBRO.BO
DB (International) Stock Brokers LimitedIN flagBombay Stock Exchange
44.55
INR
+2.92
- -
1.58BMarket Cap
DB (International) Stock Brokers Limited
DBSTOCKBRO.BO
(Bombay Stock Exchange)

Recent

price

44.55

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
3.19
3.12
2.88
2.73
2.46
1.7
0.85
1.21
-0.14
2.18
4.39
7.5
2.68
3.74
4.46
3.62
3.56
Revenue per Share
0.48
0.69
1.9
1.33
0.53
0.2
0.1
0.16
-0.74
0.76
0.09
2.47
1.82
2.59
1.65
0.89
1.38
Basic EPS, GAAP
0.16
0.45
1.5
1.7
5.06
-4.54
-3.17
0.86
-0.78
2.97
1.74
6.39
0.36
-2.13
-0.16
0.74
- -
Free Cash Flow per Basic Share
0.2
0.2
0.3
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
2
4.77
6.22
7.91
8.41
8.48
8.66
8.82
8.08
8.84
8.94
11.44
13.21
15.83
17.37
2
- -
Book Value per Share
7.26
7.64
9.18
10.88
11.41
11.45
11.63
11.79
11.06
11.88
11.98
14.49
15.87
18.8
20.47
21.61
- -
Tangible Book Value per Share
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
Basic Weighted Avg Shares
112
109
101
96
86
60
30
43
-5
76
154
262
94
130
156
127
125
Sales/Revenue/Turnover
200
26.19
40.78
35.37
30.67
22.34
-40.29
-15.84
1,112.64
20.28
18.95
33.42
-112.92
-162.29
-111.14
-74.48
-132.52
Operating Margin (%)
5
6
5
3
3
2
1
1
3
3
2
8
11
20
15
12
14
Depreciation Expense
17
24
67
47
18
7
4
6
-26
27
3
86
64
90
58
31
48
Net Income, GAAP
32.68
16.03
17.95
19.31
29.66
35
20.82
31.96
- -
32.15
93.55
20.48
26.72
22.59
18.54
28.6
17.84
Effective Tax Rate (%)
14.9
21.99
65.96
48.76
21.57
11.76
12.05
13.39
529.78
34.69
2.05
32.92
68.05
69.34
37.02
24.57
38.8
Profit Margin (%)
- -
- -
278
308
331
293
251
318
338
349
361
250
514
-492
648
608
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
9
16
15
16
32
29
20
- -
LT Debt
257
268
323
382
398
404
408
413
387
416
419
507
572
663
720
757
- -
Total Equity
59.48
9.15
11.44
7.74
4.74
2.17
-2.34
-1.12
- -
2.58
0.44
14.45
-13.28
-24.47
-19.5
-8.83
- -
Return on Invested Capital (%)
23.77
20.26
34.6
18.82
6.48
2.38
1.2
1.87
- -
8.89
0.99
23.4
13.77
18.43
12.02
10.91
87.76
Return on Capital (%)
23.77
20.26
34.6
18.82
6.48
2.38
1.19
1.86
-8.79
8.95
1.01
24.22
14.78
17.82
9.96
9.17
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
12
- -
LT Finance Leases
- -
17
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
35
- -
Market Capitalization
1,646
991
1,141

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
1,002
- -
Cash, Cash Equivalents & STI
- -
65
- -
Accounts Receivable, Net
- -
37
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
353
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.77%
12.67%
5.1%
Free Cash Flow
-205.64%
-237.3%
-570.6%
Net Income, GAAP
174.11%
515.7%
-46.2%
Sales/Revenue/Turnover
-162.8%
9.29%
-18.95%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
25
30
32
-205
130
2025
50
44
34
23
156
2026
24
30
47
- -
127

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.57
0.52
0.92
- -
2.59
2025
0.56
0.41
0.3
0.38
1.65
2026
0.29
0.25
0.07
- -
0.89

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
DB (International) Stock Brokers Limited DB (International) Stock Brokers Limited engages primarily in stock broking and depository participant services in India. The company offers equity trading, derivatives trading including futures and options, currency derivatives on NSE and BSE platforms, commodity futures on MCX and NCDEX, margin trading facilities, depository services through Central Depository Services (India) Limited (CDSL), mutual fund distribution, and investment solutions for retail clients, high-net-worth individuals, corporates, and business partners; it operates internet-based trading platforms with computerized branch connectivity via VPN networks and provides back-office support. Incorporated in 1992 and headquartered in New Delhi with a registered office in Gandhinagar, Gujarat, the company maintains SEBI registration as a stock broker and depository participant, serving clients across India through its membership in NSE capital, F&O, and currency segments, BSE capital and currency segments, and MCX-SX. Recent developments include the registration and subsequent cancellation in August 2024 of Finxpert Trading Services Private Limited as an authorized person following allegations of assured returns guarantees, with no client onboarding or trading access granted; board approvals in September 2025 for amendments to articles of association, change in auditors, and multiple appointments including Ms. Sheetal Periwal as Joint Managing Director; and a board meeting scheduled for October 17, 2025, to consider financial results.