Dynasty Ceramic Public Company Limited

Dynasty Ceramic Public Company Limited

DCC.BK
Dynasty Ceramic Public Company LimitedTH flagStock Exchange of Thailand
1.46
THB
- -
- -
13.25BMarket Cap
Dynasty Ceramic Public Company Limited
DCC.BK
(Stock Exchange of Thailand)

Recent

price

1.46

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.99
1.1
1.16
1.16
1.1
1.1
1.1
1.13
1.23
1.16
1.08
0.95
0.91
0.85
0.77
0.7
0.67
Revenue per Share
0.18
0.19
0.19
0.2
0.19
0.21
0.22
0.17
0.15
0.14
0.2
0.19
0.18
0.13
0.12
0.1
0.1
Basic EPS, GAAP
0.17
0.13
0.12
0.15
0.16
0.23
0.11
0.03
0.05
0.05
0.33
0.2
0.14
0.08
0.1
0.07
0.1
Free Cash Flow per Basic Share
0.18
0.19
0.19
0.2
0.18
0.16
0.18
0.14
0.11
0.11
0.15
0.19
0.16
0.06
0.07
0.09
0.09
Dividend per Share
0.33
0.33
0.34
0.33
0.34
0.38
0.42
0.45
0.49
0.5
0.51
0.47
0.47
0.55
0.59
0.6
0.62
Book Value per Share
0.4
0.4
0.41
0.4
0.43
0.47
0.51
0.58
0.66
0.5
0.62
0.66
0.66
0.73
0.77
0.78
0.8
Tangible Book Value per Share
6,528
6,528
6,528
6,528
6,528
6,528
6,528
6,528
6,528
6,983
7,847
8,796
9,126
9,126
9,113
9,076
9,076
Basic Weighted Avg Shares
6,459
7,207
7,603
7,546
7,177
7,172
7,165
7,363
8,027
8,118
8,501
8,396
8,342
7,741
7,028
6,311
6,059
Sales/Revenue/Turnover
25.97
24.82
21.43
21.76
23.49
24.22
24.74
17.64
16.86
16.72
22.44
24.48
23.53
18.71
19.11
17.41
17.36
Operating Margin (%)
339
196
183
232
285
291
337
452
522
534
722
673
623
599
590
581
578
Depreciation Expense
1,175
1,243
1,265
1,298
1,227
1,372
1,422
1,117
979
973
1,585
1,700
1,631
1,182
1,104
904
864
Net Income, GAAP
30.46
30.77
22.97
20.47
21.76
20.19
19.61
19.67
15.07
19.82
18.5
19.73
18.71
19.67
19.81
19.95
20.16
Effective Tax Rate (%)
18.19
17.25
16.64
17.2
17.09
19.14
19.84
15.17
12.19
11.98
18.65
20.25
19.55
15.27
15.7
14.33
14.25
Profit Margin (%)
528
142
24
-242
-52
195
-324
-896
-1,054
-2,306
-935
55
151
356
530
394
502
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
408
385
462
509
436
400
433
LT Debt
2,726
2,748
2,798
2,761
2,805
3,121
3,377
3,781
4,322
3,519
4,858
5,837
6,010
6,682
7,067
7,127
7,280
Total Equity
39.47
38.89
34.72
33.01
31.51
32.53
31.37
19.27
17.93
15.09
20.31
21.33
19.88
13.4
11.74
9.28
9.06
Return on Invested Capital (%)
52.93
51.55
44.72
40.48
35.48
38.83
37.57
25.72
14.81
12.49
22.55
26.94
26.41
17.5
15.22
12
11.88
Return on Capital (%)
53.99
57.26
57.98
59.42
56.01
58.18
54.05
39.11
31.8
28.97
42.21
41.71
38.48
25.36
21.27
16.71
15.63
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
1,788
2,049
1,704
LT Borrowings
- -
- -
- -
LT Finance Leases
410
400
433
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9,076
9,076
9,076
Market Capitalization
12,525
10,982
11,435

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
3,111
3,159
3,136
Cash, Cash Equivalents & STI
40
54
46
Accounts Receivable, Net
94
98
135
Inventories
2,938
2,980
2,910
Total Current Liabilities
2,517
2,765
2,634
Payables & Accruals
729
716
930
ST Debt
1,788
2,049
1,704
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.49%
8.18%
0.85%
Free Cash Flow
47.23%
-20.87%
-30.2%
Net Income, GAAP
-1.69%
-9.81%
-18.05%
Sales/Revenue/Turnover
-1.1%
-5.7%
-10.21%
Total Cash Common Dividend
4.56%
3%
24.44%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,018
1,765
1,610
1,636
7,028
2025
1,850
1,574
1,451
1,436
6,311
2026
1,598
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.04
0.03
0.03
- -
0.12
2025
0.03
0.03
0.02
- -
0.1
2026
0.03
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.03
0.02
- -
0.07
2025
- -
0.05
0.02
- -
0.09
2026
- -
- -
- -
- -
- -
Business
Dynasty Ceramic Public Company Limited (DCC.BK) manufactures and distributes ceramic floor and wall tiles, porcelain tiles, tile grout, tile adhesives, and corner-trim products in Thailand and internationally. The company sources ceramic floor tiles, wall tiles, and tile grout from its subsidiaries Tile Top Industry Public Co., Ltd. and The Royal Ceramic Industry Public Co., Ltd.; it sells products under brands including Jaguar, RCI TILE, RCI Porcelain, RCI Mosaic, Birdy, Butterfly, Chicken, Rhino, Ducky, Swan, Penguin, Dynasty, Tile Top, Value, Mustang, M, Cosmo, Rover, and Monte. Founded on August 1, 1989, and listed on the Stock Exchange of Thailand in 1992, Dynasty Ceramic is headquartered at 37/7 Suthisarn-Vinijchai Road, Samsen-Nok Sub-district, Huay Kwang District, Bangkok 10310, Thailand, with factories in Saraburi Province. The company operates in the building products industry within the construction materials sector, targeting residential, commercial, and project customers across domestic and export markets. It maintains production capacity supporting millions of square meters annually through its subsidiaries and emphasizes quality control, free services including area measurement, material calculation, consultation, shipping, and project management. In recent developments, Dynasty Ceramic reported solid business growth for 2024 at its Annual General Meeting on March 31, 2025, approving financial statements, dividends, director appointments, and a 2025 strategic plan focused on market expansion, product development, and strengthening RCI and Dynasty Tiletop brands. The company received Thailand's Top Corporate Brands 2024 awards for two consecutive years in early 2025, highlighting its product innovation, cost management, operational efficiency, and international market expansion. It continues to prioritize high-quality ceramics with new production innovations to enhance competitiveness amid Thai economic challenges.