1. Sweden Stocks

  2. •

    Industrials

  3. •

    Staffing & Employment Services
Dedicare AB (publ)

Dedicare AB (publ)

DEDI.ST
Dedicare AB (publ)SE flagStockholm Stock Exchange
45.90
SEK
+0.90
- -
438.93MMarket Cap
Dedicare AB (publ)
DEDI.ST
(Stockholm Stock Exchange)

Recent

price

45.90

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
37.22
45.76
61.08
52.54
55.86
63.92
72.31
86.71
89.67
85.69
95.08
133.03
186.52
206.08
179.84
152.13
162.44
Revenue per Share
1.65
1.73
2.51
1.49
3.19
6.46
5.89
6.63
4.22
2.92
3.87
6.98
10.69
11.55
4.92
3.46
3.9
Basic EPS, GAAP
0.04
3.35
3.55
-0.7
4.54
1.39
3.84
9.04
1.55
4.99
4.03
7.16
10.55
14.73
8.16
6.71
6.59
Free Cash Flow per Basic Share
- -
4.49
1
1.4
1.1
2.41
4
8
5
4
- -
2.5
4.02
6
6.5
2.5
2.5
Dividend per Share
6.91
4.16
5.7
5.79
7.9
12.2
14.06
12.6
11.82
10.74
14.33
18.68
25.2
30.52
28.94
29.9
- -
Book Value per Share
6.13
1.71
3.41
3.19
6.58
10.53
12.71
11.34
10.43
9.15
5.81
10.64
9.65
15.14
14.16
10.34
13.3
Tangible Book Value per Share
9
9
9
9
9
9
9
9
9
9
9
9
9
10
10
10
10
Basic Weighted Avg Shares
332
408
545
469
498
573
650
785
812
776
885
1,250
1,768
1,971
1,720
1,455
1,553
Sales/Revenue/Turnover
6.26
5.33
5.93
3.68
6.28
6.87
10.69
9.86
6.19
4.55
6.52
7.14
4.61
7.33
3.23
2.57
2.9
Operating Margin (%)
- -
- -
1
1
1
1
1
1
1
6
11
13
20
24
25
21
25
Depreciation Expense
15
15
22
13
28
58
53
60
38
26
36
66
101
110
47
33
37
Net Income, GAAP
27.25
27.01
26.89
24.25
23.51
23
23.32
22.96
23.1
23.11
24.15
24.71
22.29
21.1
21.09
22.63
20.26
Effective Tax Rate (%)
4.43
3.78
4.12
2.83
5.71
10.11
8.14
7.65
4.71
3.41
4.07
5.25
5.73
5.6
2.74
2.27
2.4
Profit Margin (%)
30
21
32
28
60
97
119
111
98
82
116
154
171
161
121
102
111
Working Capital
- -
6
2
- -
- -
- -
- -
- -
- -
10
28
20
92
31
11
39
22
LT Debt
62
37
51
48
66
102
122
109
102
93
135
178
263
310
299
291
283
Total Equity
25.57
28.4
42.7
20.52
32.8
30.12
40.08
42.46
29.12
20.03
24.41
28.94
17.21
23.11
9.71
7.17
11.75
Return on Invested Capital (%)
27.08
29.2
44.55
24.32
46.46
64.78
45.27
50.3
34.98
24.95
26.44
34.9
36.98
31.6
14.71
10.94
266.43
Return on Capital (%)
27.08
31.27
50.99
25.88
46.55
64.47
44.9
49.97
34.59
25.89
31.27
42.44
48.89
41.61
16.56
11.76
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
27
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
11
24
22
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
541
460
430

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
426
402
359
Cash, Cash Equivalents & STI
115
156
95
Accounts Receivable, Net
164
246
264
Inventories
- -
- -
- -
Total Current Liabilities
305
277
248
Payables & Accruals
- -
- -
- -
ST Debt
27
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.03%
18.15%
-2.75%
Free Cash Flow
54.13%
21.28%
-17.73%
Net Income, GAAP
3.22%
11.64%
-29.71%
Sales/Revenue/Turnover
11.32%
13.19%
-15.41%
Total Cash Common Dividend
- -
4.89%
-61.54%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
430
440
461
389
1,720
2025
352
352
362
- -
1,455
2026
363
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.1
1.6
0.72
1.51
4.92
2025
0.72
0.95
0.78
- -
3.46
2026
0.83
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
6.5
- -
- -
6.5
2025
- -
2.5
- -
- -
2.5
2026
- -
- -
- -
- -
- -
Similar Companies
Almawarid Manpower Company (1833.SR)
Adecco Group AG (0QNM.L)
Sheffield Green Ltd. (SGR.SI)
Reliability Incorporated (RLBY)
Synergie SE (SDG.PA)
COPRO-HOLDINGS. Co., Ltd. (7059.T)
Business
Dedicare AB (publ) operates as a leading Nordic recruitment and staffing company specializing in healthcare, life science, education, and social work sectors. The company provides temporary and permanent staffing solutions, including individual consultants, department staffing, and full operations teams; core services encompass recruitment and contracting of doctors, nurses, social workers, psychologists, preschool staff, and life science specialists for public and private sector clients. Dedicare conducts operations across Sweden, Norway, Finland, Denmark, and the United Kingdom through offices in eleven cities, with headquarters in Stockholm, Sweden, where it was founded in 1996. Recent developments include the September 2025 agreement to acquire We Care Aps, a Danish staffing firm, for DKK 18.9 million to bolster its market position; a leadership transition in September 2024 with Bård Kristiansen succeeding Krister Widström as CEO; and a unique partnership with Doctors Without Borders (MSF) for consultant skill development and global humanitarian support. The company completed its 2024 Annual and Sustainability Report in March 2025, highlighting ongoing investments in new business segments amid challenging market conditions, alongside quarterly net sales reports showing resilience with Q3 2025 sales at SEK 389.9 million.