1. India Stocks

  2. •

    Industrials

  3. •

    Integrated Freight & Logistics
Delhivery Limited

Delhivery Limited

DELHIVERY.NS
Delhivery LimitedIN flagNational Stock Exchange of India
514.75
INR
-0.90
- -
385.47BMarket Cap
Delhivery Limited
DELHIVERY.NS
(National Stock Exchange of India)

Recent

price

514.75

P/E

ratio

- -

div

yld

- -

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
- -
- -
22.83
38.38
50.33
94.99
101.03
111.01
120.66
- -
122.43
Revenue per Share
- -
- -
-24.61
-3.71
-5.74
-13.95
-14.09
-3.4
2.19
- -
2.69
Basic EPS, GAAP
- -
- -
-5.51
-11.7
-3.4
-10.83
-8.81
-1.26
1.14
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
-57.18
-60.9
-66.61
-79.68
-94.71
-95.69
-92.56
- -
- -
Book Value per Share
- -
- -
46.36
43.28
38.7
58.25
106.86
105.15
108.47
- -
- -
Tangible Book Value per Share
- -
- -
725
725
725
725
715
733
740
- -
740
Basic Weighted Avg Shares
- -
- -
16,539
27,806
36,465
68,823
72,253
81,415
89,319
105,083
90,536
Sales/Revenue/Turnover
- -
- -
-17.83
-14.85
-12.49
-11.14
-17.36
-7.16
-1.78
-0.53
-1.5
Operating Margin (%)
- -
- -
1,700
2,556
3,546
6,107
8,311
7,216
5,349
6,954
- -
Depreciation Expense
- -
- -
-17,833
-2,689
-4,157
-10,110
-10,078
-2,492
1,621
1,527
1,988
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
- -
- -
-107.82
-9.67
-11.4
-14.69
-13.95
-3.06
1.81
1.45
2.2
Profit Margin (%)
18,898
27,924
28,868
18,894
18,769
24,524
56,578
46,037
45,441
30,543
- -
Working Capital
1,330
1,005
2,781
4,869
7,670
6,904
6,487
8,838
11,405
11,196
- -
LT Debt
29,148
59,798
33,883
31,704
28,368
59,574
91,771
91,446
94,322
96,870
- -
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
2,811
- -
LT Borrowings
- -
25
- -
LT Finance Leases
- -
11,381
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
746
- -
Market Capitalization
253,656
187,906
283,089

Working Capital

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
59,521
- -
Cash, Cash Equivalents & STI
- -
38,674
- -
Accounts Receivable, Net
- -
14,121
- -
Inventories
- -
165
- -
Total Current Liabilities
- -
14,081
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
2,811
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
33.91%
2.7%
Free Cash Flow
- -
80.8%
481.27%
Net Income, GAAP
- -
-20.66%
-5.82%
Sales/Revenue/Turnover
- -
26.75%
17.65%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
19,298
19,417
21,945
20,755
81,415
2025
21,723
21,897
23,783
21,916
89,319
2026
22,940
28,050
28,500
- -
105,083

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-1.23
-1.4
0.16
- -
-3.4
2025
0.74
0.14
0.34
0.97
2.19
2026
1.22
0.53
0.97
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
PostNL N.V. (PSTNY)
AVG Logistics Limited (AVG.NS)
Shimeng Supply Chain Mgmt Co. Lt (001220.SZ)
Sequoia Logística e Transportes S.A. (SEQL3.SA)
UTi Worldwide, Inc. (UTIW)
JITF Infralogistics Limited (JITFINFRA.NS)
Business
Delhivery Limited, India's largest integrated third-party logistics service provider headquartered in Gurugram, Haryana, with its registered office in New Delhi, operates a comprehensive technology-enabled platform offering express parcel delivery for B2B and B2C customers; heavy parcel and less-than-truckload freight services; full-truckload freight transportation; warehousing and supply chain solutions including fulfillment and cross-border shipping to over 220 countries via door-to-door, air, ocean, and land modes; data intelligence tools; and courier services targeting e-commerce platforms, direct-to-consumer brands, small businesses, enterprises, and consumers across India and international markets. Founded in 2011 by Sahil Barua, Mohit Tandon, Bhavesh Manglani, Kapil Bharati, and Suraj Saharan, the company serves diverse industries such as retail, e-commerce, and consumer goods through an extensive network covering 18,700-plus pin codes domestically. In recent developments, Delhivery completed its acquisition of a 99.4% stake in rival Ecom Express Limited for Rs 1,407 crore in an all-cash deal approved by the Competition Commission of India in June 2025, enhancing scale, infrastructure, and customer retention above 50% post-integration; established wholly owned subsidiaries in the UK and UAE with up to Rs 5 crore investments each for global logistics expansion and a financial services arm in India with Rs 12 crore to offer credit, payments, insurance, and fintech solutions piloting in Mumbai by Q4 FY26; and partnered with Mars Petcare in April 2025 to digitally transform its supply chain.