1. India Stocks

  2. •

    Financial Services

  3. •

    Financial - Capital Markets
Delphi World Money Limited

Delphi World Money Limited

DELPHIFX.BO
Delphi World Money LimitedIN flagBombay Stock Exchange
8.78
INR
+0.31
- -
1.46BMarket Cap
Delphi World Money Limited
DELPHIFX.BO
(Bombay Stock Exchange)

Recent

price

8.78

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
185.62
226.83
239.89
251.84
239.92
256.7
321.52
412.88
499.45
329.48
63
83.94
145.89
160.08
96.9
- -
13.03
Revenue per Share
0.72
1.1
1.1
0.98
1
0.79
1.12
1.77
-0.74
2.19
2.27
0.44
0.84
0.85
0.11
- -
0.02
Basic EPS, GAAP
-0.9
-2.04
1.99
-0.29
3.74
0.64
1.02
3.12
-0.66
1.25
1.75
1.6
2.21
-1.82
1.44
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
0.47
- -
0.22
0.08
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
1.13
2
2.45
2.78
3.09
3.08
4.29
5.94
5.77
8.09
10.36
10.8
11.64
12.49
12.71
- -
0.46
Book Value per Share
2.23
3.23
3.77
4.24
4.67
5.14
6.72
9.58
5.7
8
10.27
10.71
11.53
12.37
12.58
- -
0.84
Tangible Book Value per Share
186
186
186
186
186
186
186
186
183
179
179
179
179
179
178
- -
1,074
Basic Weighted Avg Shares
34,580
42,258
44,690
46,916
44,696
47,823
59,898
76,918
91,603
59,064
11,295
15,047
26,153
28,696
17,221
13,991
13,991
Sales/Revenue/Turnover
0.76
0.93
0.88
0.82
0.82
0.88
0.74
0.66
-0.47
1.09
5.04
0.56
0.43
0.35
-0.09
0.04
0.04
Operating Margin (%)
22
42
45
45
55
48
46
45
38
324
13
13
9
9
12
39
39
Depreciation Expense
134
204
205
183
186
148
208
329
-136
392
408
79
150
152
20
43
25
Net Income, GAAP
34.38
33.31
31.72
36.24
36.56
37.76
36.69
35.32
- -
35.14
29.65
43.26
29.9
32.95
0.96
73.79
73.78
Effective Tax Rate (%)
0.39
0.48
0.46
0.39
0.42
0.31
0.35
0.43
-0.15
0.66
3.61
0.53
0.58
0.53
0.11
0.31
0.18
Profit Margin (%)
-63
406
473
315
409
508
623
867
711
1,010
1,676
2,020
2,281
2,373
1,474
752
752
Working Capital
80
398
324
269
224
183
144
141
83
275
5
4
5
3
10
327
327
LT Debt
454
631
735
816
891
972
1,258
1,790
1,047
1,435
1,842
1,920
2,067
2,217
2,236
1,293
1,293
Total Equity
27.12
16.72
15.64
12.98
11.93
14.55
14.27
12.52
- -
22.56
18.06
2.13
3.72
2.87
-0.66
0.06
0.06
Return on Invested Capital (%)
34.93
22.22
20.24
16.6
15.79
16.56
19.91
20.01
- -
24.59
20.31
4.43
7.61
7.19
1.95
6.59
3.92
Return on Capital (%)
126.89
70.01
49.4
37.54
34.08
25.73
30.3
34.5
-12.6
31.26
24.66
4.18
7.48
7.02
0.87
3.16
1.81
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
1,499
- -
1,413
LT Borrowings
280
- -
205
LT Finance Leases
83
- -
122
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
179
- -
245
Market Capitalization
2,622
16,641
8,592

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
4,785
- -
5,242
Cash, Cash Equivalents & STI
1,850
- -
1,737
Accounts Receivable, Net
821
- -
855
Inventories
49
- -
99
Total Current Liabilities
5,148
- -
4,490
Payables & Accruals
- -
- -
- -
ST Debt
1,499
- -
1,413
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.34%
-4.44%
-42.18%
Free Cash Flow
-31.49%
-43.04%
116.28%
Net Income, GAAP
-38.06%
9.07%
122.15%
Sales/Revenue/Turnover
1.44%
11.6%
-18.76%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7,922
8,704
7,925
4,145
28,696
2025
5,092
5,196
3,849
3,083
17,221
2026
3,429
4,200
3,578
2,785
13,991

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.25
0.22
0.19
- -
0.85
2025
0.2
0.01
-0.33
0.16
0.11
2026
0.25
-0.01
- -
-0.08
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Solowin Holdings Ordinary Share (SWIN)
Currency Exchange International, Corp. (CXI.TO)
Innovax Holdings Limited (2680.HK)
Magic Empire Global Limited (MEGL)
PT MNC Kapital Indonesia Tbk (BCAP.JK)
Dolat Algotech Limited (DOLATALGO.BO)
Business
Delphi World Money Limited (DELPHIFX.BO) operates as an RBI-licensed Authorised Dealer Category II money changer, providing customized foreign exchange services, outward and inward remittances, prepaid forex cards, gift cards, and travel insurance to corporate and retail clients across India through over 70 branches. The company serves the travel, tourism, and cross-border payment sectors, acting as principal agent for leading remittance providers and distributing third-party financial products; it also offers money transfer services, cash-to-master solutions, domestic and international airline ticketing, MICE solutions, luxury travel packages, hotel bookings, car rentals, and curated holidays via its integration with Ebix Travels. Founded in 1985 as Chanakya Holdings Private Limited, formerly known as Weizmann Forex Limited and EbixCash World Money India Limited, Delphi World Money Limited maintains headquarters in Mumbai, India, and functions as a subsidiary of EbixCash World Money Limited. In recent developments, the company completed a rights issue in October-November 2025, opening on October 27 at Rs 191 per share to bolster capital for inorganic growth, digital transformation in travel, forex, and remittance verticals, technology platforms, customer innovations, and global expansion. It acquired management control and a significant equity stake in Ebix Travels Private Limited in September 2025, consolidating travel services including luxury tourist train operations into its ecosystem. On November 14, 2025, the board approved a 5-for-1 stock split, 2:1 bonus issue of 16.35 crore shares, and increased authorised capital to INR 50 crore.