Demco Public Company Limited

Demco Public Company Limited

DEMCO.BK
Demco Public Company LimitedTH flagStock Exchange of Thailand
3.60
THB
+0.16
- -
2.71BMarket Cap

Total Valuation

Demco Public Company Limited carries a market capitalization of 2.71B, placing it among publicly traded companies globally. Its enterprise value stands at 2.73B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap2.71B
Enterprise Value2.73B

Share Statistics

Demco Public Company Limited currently has 753.76M shares outstanding.

Shares Outstanding753.76M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

Demco Public Company Limited trades at a trailing price-to-earnings ratio of 27.33. The price-to-sales ratio is 0.82, and the price-to-book ratio stands at 3.55.

PE Ratio27.33
PS Ratio0.82
PB Ratio3.55
P/TBV Ratio0.49
P/FCF Ratio22.44
P/OCF Ratio50.20

Enterprise Valuation

On an enterprise value basis, Demco Public Company Limited trades at an EV/EBITDA multiple of 62.52 and an EV/FCF ratio of 11.10. The EV/Sales ratio of 1.37 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 32.36 provides insight into valuation relative to core operating earnings.

EV / Sales1.37
EV / EBITDA62.52
EV / EBIT32.36
EV / FCF11.10

Financial Position

Demco Public Company Limited maintains a current ratio of 0.75, meaning it holds 0.8x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 30.70, indicating elevated leverage, while an interest coverage ratio of 0.75 demonstrates limited ability to service its debt obligations.

Current Ratio0.75
Quick Ratio0.63
Debt / Equity30.70
Debt / EBITDA25.57
Interest Coverage0.75

Financial Efficiency

Return on Equity (ROE)13.91
Return on Assets (ROA)0.97
Return on Invested Capital (ROIC)N/A
Return on Capital Employed (ROCE)3.70
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover7.84

Taxes

Over the trailing twelve months, Demco Public Company Limited has paid -39.76M in income taxes, reflecting an effective tax rate of 3.22.

Income Tax-39.76M
Effective Tax Rate3.22

Stock Price Statistics

Demco Public Company Limited's stock has gained approximately 82.74112% over the past 52 weeks. The 50-day moving average sits at 2.79, while the 200-day moving average is 2.94.

Beta (5Y)N/A
52-Week Price Change82.74112%
50-Day Moving Average2.79
200-Day Moving Average2.94
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Demco Public Company Limited generated 1.99B in revenue and converted that into 59.97M in net income, yielding earnings per share of 0.08. EBITDA reached 43.64M, while operating income came in at -10.78M.

Revenue1.99B
Gross Profit268.68M
Operating Income-10.78M
Pretax Income20.21M
Net Income59.97M
EBITDA43.64M
EBIT-10.78M
Earnings Per Share (EPS)0.08

Balance Sheet

Demco Public Company Limited holds 26.56M in cash and equivalents against 1.12B in total debt, resulting in a net debt position of 1.03B. Total book value stands at 462.27M, with working capital of -502.21M providing operational flexibility.

Cash & Cash Equivalents26.56M
Total Debt1.12B
Net Debt1.03B
Equity (Book Value)462.27M
Book Value Per Share0.61
Working Capital-502.21M

Cash Flow

Demco Public Company Limited produced 32.65M in operating cash flow over the past twelve months. After subtracting -41.42M in capital expenditures, free cash flow totaled -8.77M - equivalent to -0.01 per share.

Operating Cash Flow32.65M
Capital Expenditures-41.42M
Free Cash Flow-8.77M
FCF Per Share-0.01

Margins

Demco Public Company Limited operates with a gross margin of 13.48, reflecting its pricing power and cost economics. The operating margin of -0.54 and net profit margin of 3.01 provide insight into operational efficiency.

Gross Margin13.48
Operating Margin-0.54
Pretax Margin1.01
Profit Margin3.01
EBITDA Margin2.19

Dividends & Yields

Dividend Per ShareN/A
Dividend YieldN/A
Payout RatioN/A
Shareholder Yield14.32
FCF Yield4.46

Stock Splits

Demco Public Company Limited's most recent stock split took place on June 4, 2013 with a 200:211 split ratio.

Last Split Date6/4/2013
Split Ratio200:211

Scores

Demco Public Company Limited posts an Altman Z-Score of 0.58, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score0.58