Dish TV India Limited

Dish TV India Limited

DISHTV.BO
Dish TV India LimitedIN flagBombay Stock Exchange
3.04
INR
-0.06
- -
5.60BMarket Cap
Dish TV India Limited
DISHTV.BO
(Bombay Stock Exchange)

Recent

price

3.04

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
13.52
18.41
20.34
23.47
25.16
28.63
27.87
42.84
31.3
18.16
16.7
14.41
11.63
9.51
8.13
- -
6.04
Revenue per Share
-1.81
-1.25
-0.62
-1.48
0.03
6.5
0.86
-0.7
-5.95
-8.52
-6.12
-9.52
-8.75
-10.22
-2.53
- -
-4.2
Basic EPS, GAAP
-5.74
-2.3
-0.83
3.82
0.57
2.1
-0.39
1.84
1.34
6.24
5.8
2.64
1.63
0.44
0.05
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
0.48
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-14.24
-15.48
-16.09
-17.56
-17.59
-11.08
-10.89
3.58
-4.59
-13.11
-19.22
-28.74
-37.2
-47.42
-49.85
- -
0.96
Book Value per Share
-0.01
-0.92
-1.52
-3.01
-3.05
3.5
3.61
-16.83
-7.44
-8.11
-9.56
-5.31
-6.07
-14.72
-17.16
- -
-21.35
Tangible Book Value per Share
1,063
1,063
1,064
1,065
1,065
1,066
1,066
1,079
1,924
1,924
1,924
1,924
1,924
1,924
1,928
- -
1,923
Basic Weighted Avg Shares
14,367
19,576
21,645
24,990
26,795
30,507
29,706
46,212
60,214
34,932
32,135
27,713
22,367
18,298
15,676
11,626
11,626
Sales/Revenue/Turnover
-9.78
0.41
-1.75
2.59
5.33
15.25
10.04
5.64
10.2
20.36
16.56
21.17
7.16
15.79
5.74
-36.19
-36.19
Operating Margin (%)
3,996
5,218
6,388
5,974
6,138
5,907
6,908
10,717
14,409
14,262
15,319
10,709
8,491
4,719
4,391
4,139
4,139
Depreciation Expense
-1,920
-1,331
-660
-1,576
31
6,924
921
-750
-11,449
-16,388
-11,776
-18,314
-16,835
-19,666
-4,877
-8,074
-8,074
Net Income, GAAP
- -
- -
- -
- -
57.34
- -
25
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-13.36
-6.8
-3.05
-6.31
0.12
22.7
3.1
-1.62
-19.01
-46.91
-36.64
-66.08
-75.27
-107.47
-31.11
-69.44
-69.44
Profit Margin (%)
-12,323
-8,847
-13,082
-14,526
-25,402
-15,651
-23,518
-52,171
-55,431
-65,075
-56,125
-49,610
-44,968
-46,195
-48,511
-53,084
-53,084
Working Capital
6,485
10,194
8,460
7,791
- -
11,535
5,813
17,949
12,393
5,622
2,704
758
20
20
192
- -
- -
LT Debt
370
-939
-1,556
-3,126
-3,134
3,807
3,970
67,360
54,554
37,977
26,280
8,754
-7,888
-27,563
-32,430
-40,427
-40,427
Total Equity
- -
- -
- -
- -
5.11
- -
13.73
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
-16.24
- -
2,996.01
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-367.08
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
163
- -
187
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,841
- -
1,841
Market Capitalization
9,374
7,675
3,558

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
7,664
- -
4,752
Cash, Cash Equivalents & STI
1,695
- -
1,674
Accounts Receivable, Net
804
- -
645
Inventories
187
- -
229
Total Current Liabilities
57,256
- -
57,836
Payables & Accruals
- -
- -
- -
ST Debt
163
- -
187
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
155.57%
6.99%
24.66%
Free Cash Flow
-89.38%
-116.05%
-326.26%
Net Income, GAAP
122.71%
10.92%
65.56%
Sales/Revenue/Turnover
-5.82%
-18.28%
-25.84%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,002
4,792
4,703
3,851
18,298
2025
4,553
3,956
3,730
3,437
15,676
2026
3,294
2,911
2,990
2,431
11,626

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.11
0.03
-0.02
- -
-10.22
2025
-0.01
-0.19
-0.24
-2.09
-2.53
2026
-0.49
-0.69
-1.44
-1.58
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Dish TV India Limited (DISHTV.BO), incorporated in 1988 and headquartered in Noida, India, operates as India's leading direct-to-home (DTH) television services provider, offering subscription-based satellite entertainment under the Dish TV, D2H, and Zing brands; it delivers over 700 channels including high-definition content, regional programming in languages such as Hindi, Kannada, Telugu, Marathi, Gujarati, Bengali, and Urdu, and value-added services like active channels (Music Active, Comedy Active, Hollywood Active, Kids Active, Movies Active, Women's Active, Cine Active, Shorts TV Active, Toppers Active), video-on-demand, electronic program guides, parental controls, gaming, and multilingual options across a pan-India network reaching more than 9,450 cities and towns with over 23 million subscribers. The company provides connected devices including Dish HD set-top boxes with recording capabilities, DishSMRT Hub and D2H Stream for smart TV transformation and OTT app streaming, DISHTV STB Dongle, DISHTV TV Key, DishTV Universal Remote, and hybrid boxes; it also operates the Watcho OTT super-app aggregator with 98 million downloads and 14 million paid subscriptions as of September 2025, alongside teleport services, ShopZop phygital marketplace, and recently launched VZY integrated Smart TVs featuring bundled content subscriptions, iSTB models, and no-need-for-set-top-box delivery via Nagravision and Samsung partnerships. Recent developments include maintaining debt-free status as of September 2025, launching VZY Smart TVs with device-led customer acquisition and associations as co-powered by sponsor for Bigg Boss Hindi and co-presenting sponsor for Bigg Boss Kannada in 2025, partnering with Amazon Prime in November 2025 to offer Prime Lite benefits across DTH, Watcho, VZY, and ISP networks, collaborating with C21Media for the Content India Summit 2025 and opening registrations for Content India 2026, expanding Watcho as an entertainment super-app with creator-led premium content marketplace Fliqs, and introducing voice-enabled search and new VAS like Hollywood Indie Active within the last two years to counter competition from mobile, broadband, and free TV while building a connected TV-plus-OTT ecosystem.