1. India Stocks

  2. •

    Communication Services

  3. •

    Entertainment
Dish TV India Limited

Dish TV India Limited

DISHTV.NS
Dish TV India LimitedIN flagNational Stock Exchange of India
3.03
INR
-0.03
- -
5.58BMarket Cap
Dish TV India Limited
DISHTV.NS
(National Stock Exchange of India)

Recent

price

3.03

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
13.52
18.41
20.34
23.47
25.16
28.63
27.87
42.84
31.3
18.16
16.7
14.41
11.63
9.51
8.13
6.05
6.04
Revenue per Share
-1.81
-1.25
-0.62
-1.48
0.03
6.5
0.86
-0.7
-5.95
-8.52
-6.12
-9.52
-8.75
-10.22
-2.53
-4.2
-4.2
Basic EPS, GAAP
-5.74
-2.3
-0.83
3.82
0.57
2.1
-0.39
1.84
1.34
6.24
5.8
2.64
1.63
0.44
0.05
-0.12
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
0.48
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-14.24
-15.48
-16.09
-17.56
-17.59
-11.08
-10.89
3.58
-4.59
-13.11
-19.22
-28.74
-37.2
-47.42
-49.85
0.96
0.96
Book Value per Share
-0.01
-0.92
-1.52
-3.01
-3.05
3.5
3.61
-16.83
-7.44
-8.11
-9.56
-5.31
-6.07
-14.72
-17.16
-21.36
-21.35
Tangible Book Value per Share
1,063
1,063
1,064
1,065
1,065
1,066
1,066
1,079
1,924
1,924
1,924
1,924
1,924
1,924
1,928
1,922
1,923
Basic Weighted Avg Shares
14,367
19,576
21,645
24,990
26,795
30,507
29,706
46,212
60,214
34,932
32,135
27,713
22,367
18,298
15,676
11,626
11,626
Sales/Revenue/Turnover
-9.78
0.41
-1.75
2.59
5.33
15.25
10.04
5.64
10.2
20.36
16.56
21.17
7.16
15.79
5.74
-36.19
-36.19
Operating Margin (%)
3,996
5,218
6,388
5,974
6,138
5,907
6,908
10,717
14,409
14,262
15,319
10,709
8,491
4,719
4,391
4,139
4,139
Depreciation Expense
-1,920
-1,331
-660
-1,576
31
6,924
921
-750
-11,449
-16,388
-11,776
-18,314
-16,835
-19,666
-4,877
-8,074
-8,074
Net Income, GAAP
- -
- -
- -
- -
57.34
- -
25
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-13.36
-6.8
-3.05
-6.31
0.12
22.7
3.1
-1.62
-19.01
-46.91
-36.64
-66.08
-75.27
-107.47
-31.11
-69.44
-69.44
Profit Margin (%)
-12,323
-8,847
-13,082
-14,526
-25,402
-15,651
-23,518
-52,171
-55,431
-65,075
-56,125
-49,610
-44,968
-46,195
-48,511
-53,084
-53,084
Working Capital
6,485
10,194
8,460
7,791
- -
11,535
5,813
17,949
12,393
5,622
2,704
758
20
20
192
- -
- -
LT Debt
370
-939
-1,556
-3,126
-3,134
3,807
3,970
67,360
54,554
37,977
26,280
8,754
-7,888
-27,563
-32,430
-40,427
-40,427
Total Equity
- -
- -
- -
- -
5.11
- -
13.73
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
-16.24
- -
2,996.01
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-367.08
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
163
- -
187
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,841
- -
1,841
Market Capitalization
9,355
7,656
3,539

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
7,664
- -
4,752
Cash, Cash Equivalents & STI
1,695
- -
1,674
Accounts Receivable, Net
804
- -
645
Inventories
187
- -
229
Total Current Liabilities
57,256
- -
57,836
Payables & Accruals
- -
- -
- -
ST Debt
163
- -
187
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
155.57%
6.99%
24.66%
Free Cash Flow
-89.38%
-116.05%
-326.26%
Net Income, GAAP
122.71%
10.92%
65.56%
Sales/Revenue/Turnover
-5.82%
-18.28%
-25.84%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,002
4,792
4,703
3,851
18,298
2025
4,553
3,956
3,730
3,437
15,676
2026
3,294
2,911
2,990
2,431
11,626

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.11
0.03
-0.02
- -
-10.22
2025
-0.01
-0.19
-0.24
-2.09
-2.53
2026
-0.49
-0.69
-1.44
-1.58
-4.2

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Eros Media World Plc (ESGC)
J-Stream Inc. (4308.T)
ZO Future Group (2309.HK)
Asian Pay Television Trust (APTTF)
mm2 Asia Ltd. (1B0.SI)
Chicken Soup for the Soul Entertainment, Inc. (CSSEQ)
Business
Dish TV India Limited Dish TV India Limited (DISHTV.NS) operates as India's leading direct-to-home (DTH) satellite television provider and content distribution platform, offering subscription-based entertainment services through its primary brands Dish TV, d2h, and Zing; connected smart devices including Dish SMRT Hub, Dish HD+ with recorder, hybrid set-top boxes, and STB dongles; value-added services such as Watcho OTT aggregator app with access to JioHotstar, ZEE5, and Sony Liv, multilingual content in Hindi, Kannada, Telugu, and others, active services for music, games, and movies on demand; and teleport and infrastructure support services. The company serves over 23 million subscribers across more than 9,450 cities and towns in India, targeting mass-market households with a focus on high-definition channels, over 600 channels and services, and hybrid DTH-OTT models. Founded in 2003 as part of the Zee Group and headquartered in Noida, Uttar Pradesh, with key operations in Mumbai, Dish TV India Limited maintains a pan-India distribution network penetrating 93% of consumer durable outlets. Recent developments include phasing out set-top box subsidies to enhance profitability amid cord-cutting trends, launching new ventures such as Content India 2025 in partnership with C21Media, VZY integrated smart TVs with buyback programs and retail expansion in Kerala, Flix, and ShopZop; strategic associations with Amazon Prime for Lite benefits across DTH, Watcho, and VZY ecosystems, and Bigg Boss franchises as co-powered and co-presenting sponsor; alongside voice-enabled search in the My Dish TV app and Hollywood Indie Active VAS.