Divio Technologies AB (publ)

Divio Technologies AB (publ)

DIVIO-B.ST
Divio Technologies AB (publ)SE flagStockholm Stock Exchange
0.06
SEK
+0.00
- -
21.79MMarket Cap
Divio Technologies AB (publ)
DIVIO-B.ST
(Stockholm Stock Exchange)

Recent

price

0.06

P/E

ratio

- -

div

yld

- -

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
0.19
0.19
0.11
0.13
0.16
0.09
0.07
0.09
0.09
Revenue per Share
- -
-0.25
-0.32
-0.17
-0.09
-0.08
-0.06
-0.05
-0.02
-0.02
Basic EPS, GAAP
- -
-0.05
-0.43
-0.16
-0.1
-0.08
- -
-0.02
-0.02
-0.01
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
-0.22
-0.25
-0.1
-0.02
- -
0.02
-0.21
-0.21
-0.26
Book Value per Share
- -
-0.08
0.03
-0.03
0.05
0.04
-0.04
-0.04
-0.03
-0.04
Tangible Book Value per Share
- -
60
61
107
119
119
219
339
359
359
Basic Weighted Avg Shares
- -
11
12
12
16
19
20
25
34
34
Sales/Revenue/Turnover
- -
-126.47
-177.48
-144.66
-73.44
-55.2
-71.95
-60.27
-16.7
-17.26
Operating Margin (%)
- -
5
4
5
5
5
6
6
-6
6
Depreciation Expense
- -
-15
-20
-19
-11
-9
-13
-16
-8
-6
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
1.04
Effective Tax Rate (%)
- -
-131.12
-166.09
-157.83
-69.27
-48.14
-66.47
-63.07
-22.78
-17.14
Profit Margin (%)
16
-5
1
-3
6
-5
-9
-12
-11
-13
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
16
7
15
10
19
18
8
5
3
1
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
6.55
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
-138.75
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
379
379
379
Market Capitalization
44
40
36

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
10
19
9
Cash, Cash Equivalents & STI
8
8
8
Accounts Receivable, Net
1
7
- -
Inventories
- -
- -
- -
Total Current Liabilities
19
30
22
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-9.51%
-38.92%
Free Cash Flow
- -
1,302.84%
10.99%
Net Income, GAAP
- -
-8.67%
-51.14%
Sales/Revenue/Turnover
- -
24.14%
35.25%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5
5
5
10
25
2025
8
8
8
9
34
2026
8
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.03
-0.03
- -
-0.01
-0.05
2025
-0.01
- -
-0.01
-0.01
-0.02
2026
-0.01
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Divio Technologies AB (publ) (DIVIO-B.ST) develops and operates a cloud-based Platform-as-a-Service (PaaS) for digital agencies and developers to build, deploy, manage and host web applications without DevOps overhead; core offerings include managed cloud hosting and infrastructure supporting AWS, Azure and Google Cloud, intelligently managed app delivery with load balancing and app controllers, fully managed configuration-free services such as Postgres, MySQL, RabbitMQ, Elasticsearch and Celery, automatic and on-demand backups with AES-256 encryption and flexible restoration across environments, continuous monitoring for health, performance and bottlenecks with automated recovery across regions and cloud vendors, self-service scaling of containerized instances, 24/7 full-stack expert support with SLAs, enterprise-grade security via ISO 27001 certification and Cloudflare integration, content delivery network for media assets, cloudShift for migrations, mirrors and GenAI capabilities. The Stockholm-headquartered company, founded in 2006 with around 15 employees, targets small to medium-sized digital agencies and enterprise clients including healthcare and armed forces; it operates globally with key markets in Switzerland, the Nordic countries, United States, England, Netherlands and Germany. Recent developments encompass a 62% net sales increase and 34% monthly recurring revenue growth in Q2 2025, alongside a 52% sales rise in another period with positive EBIT; a SEK 9.6 million directed equity raise and convertible financing in June 2025, a SEK 15.5 million rights issue in October 2024; major three-year SEK 44 million contract with a Swiss healthcare firm in September 2024 generating USD 56,000 monthly SaaS and USD 59,000 consulting revenue, enhanced Swiss Armed Forces cooperation, AWS partnership advancements, self-service platform launch with free trials, partner network expansion by 10 and consulting growth ensuring revenues to 2026.