DJ Mediaprint & Logistics Ltd

DJ Mediaprint & Logistics Ltd

DJML.BO
DJ Mediaprint & Logistics LtdIN flagBombay Stock Exchange
120.60
INR
+1.30
- -
4.13BMarket Cap
DJ Mediaprint & Logistics Ltd
DJML.BO
(Bombay Stock Exchange)

Recent

price

120.60

P/E

ratio

- -

div

yld

- -

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
3.99
6.84
8.09
8.38
9.75
14.57
15.56
17.56
25.27
- -
41.33
Revenue per Share
0.11
0.26
0.4
0.43
0.5
0.93
1.02
1.55
2.07
- -
3.41
Basic EPS, GAAP
-0.11
0.15
-0.24
0.62
-0.6
-3.99
0.8
-0.64
-5.42
- -
- -
Free Cash Flow per Basic Share
0.02
- -
- -
- -
- -
- -
0.03
0.05
0.07
- -
- -
Dividend per Share
0.51
0.75
1.13
1.58
2.51
4.83
5.76
7.11
11.87
- -
14.98
Book Value per Share
0.55
0.81
1.23
1.33
2.76
7.65
8.74
10.33
20.02
- -
26.4
Tangible Book Value per Share
25
25
25
25
25
32
32
32
32
- -
33
Basic Weighted Avg Shares
101
173
205
212
247
473
506
570
821
1,379
1,379
Sales/Revenue/Turnover
5.95
6.74
8.35
9.81
9.57
11.39
11.83
15.68
13.12
13.08
13.07
Operating Margin (%)
3
4
6
8
7
6
19
43
67
78
78
Depreciation Expense
3
6
10
11
13
30
33
50
67
109
114
Net Income, GAAP
33.67
26.48
25.4
27.76
26.31
28.63
27.36
20.1
18.82
25.07
21.73
Effective Tax Rate (%)
2.87
3.74
4.95
5.15
5.13
6.35
6.58
8.83
8.19
7.91
8.26
Profit Margin (%)
17
17
25
24
54
215
190
182
445
810
810
Working Capital
20
19
25
17
13
49
58
79
89
202
202
LT Debt
14
21
31
42
76
253
286
335
691
921
921
Total Equity
- -
17.06
17.17
15.72
15.69
16.52
11.15
14.82
11.83
11.73
12.24
Return on Invested Capital (%)
- -
16.78
19.48
18.14
19.37
22.33
15.7
19.01
16.68
17.06
18.4
Return on Capital (%)
- -
40.52
42.74
31.9
24.48
27.28
19.34
24.11
21.81
24.64
25.74
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
89
- -
192
LT Borrowings
187
- -
185
LT Finance Leases
14
- -
18
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
32
- -
34
Market Capitalization
3,001
2,299
2,760

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
755
- -
1,084
Cash, Cash Equivalents & STI
41
- -
16
Accounts Receivable, Net
339
- -
524
Inventories
276
- -
267
Total Current Liabilities
164
- -
274
Payables & Accruals
- -
- -
- -
ST Debt
89
- -
192
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
80.52%
33.37%
Free Cash Flow
- -
241.84%
1.52%
Net Income, GAAP
- -
59.1%
62.27%
Sales/Revenue/Turnover
- -
44.7%
67.98%
Total Cash Common Dividend
- -
- -
49.95%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
86
95
113
276
570
2025
150
190
204
277
821
2026
252
322
276
529
1,379

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.08
0.09
0.47
- -
1.55
2025
0.37
0.39
0.56
0.74
2.07
2026
0.56
0.63
0.56
1.63
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.05
2025
- -
- -
- -
- -
0.07
2026
- -
- -
- -
- -
- -
Business
DJ Mediaprint & Logistics Limited delivers comprehensive printing, transportation, and delivery solutions throughout India and internationally. The company provides diverse printing services, including variable data, digital, continuous stationery, and secure document production. Its logistics operations encompass air, rail, and road transit for parcels and documents, offering swift courier services, bulk mailing, and relocation assistance. Additionally, it specializes in managing records and data, providing solutions like bulk scanning and digitization. Recent corporate developments include an expansion into cab services through a strategic acquisition and a capital raise via warrant conversions. The firm also extends support services such as manpower supply, bulk SMS and email campaigns, and newspaper advertising placement. Serving a broad spectrum of sectors, including banking, education, finance, healthcare, insurance, manufacturing, retail, and telecommunications, alongside airline, shipping, and logistics industries, DJ Mediaprint & Logistics was established in 1999 and is headquartered in Navi Mumbai, India.